Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.55B | 7.55B | 7.54B | 7.58B | 6.49B | 4.21B |
Gross Profit | 2.97B | 2.97B | 2.96B | 2.99B | 2.57B | 1.59B |
EBITDA | 1.10B | 1.13B | 1.38B | 1.56B | 1.31B | 580.79M |
Net Income | 435.09M | 435.09M | 727.45M | 868.11M | 694.10M | 222.31M |
Balance Sheet | ||||||
Total Assets | 12.60B | 12.60B | 12.15B | 11.70B | 11.92B | 10.63B |
Cash, Cash Equivalents and Short-Term Investments | 4.81B | 4.81B | 4.34B | 3.97B | 5.94B | 5.03B |
Total Debt | 744.23M | 744.23M | 509.84M | 649.82M | 1.40B | 1.56B |
Total Liabilities | 2.25B | 2.25B | 1.99B | 2.19B | 3.13B | 2.39B |
Stockholders Equity | 10.27B | 10.27B | 10.06B | 9.43B | 8.72B | 8.17B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 756.20M | 802.00M | -1.04B | 1.19B | -419.47M |
Operating Cash Flow | 0.00 | 917.74M | 1.14B | -282.73M | 1.34B | -311.06M |
Investing Cash Flow | 0.00 | -401.12M | -330.75M | -753.22M | -140.84M | -108.41M |
Financing Cash Flow | 0.00 | -12.16M | -513.63M | -958.97M | -333.69M | 563.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 6.42B | 6.07 | 6.55% | 1.74% | 11.90% | 10.46% | |
73 Outperform | 10.37B | 19.33 | 3.68% | 0.71% | 27.24% | -53.52% | |
68 Neutral | ¥5.76B | 15.38 | 3.85% | -4.13% | -39.40% | ||
55 Neutral | 5.41B | -8.52 | -3.96% | 2.04% | -4.30% | 10.69% | |
51 Neutral | 5.81B | 85.77 | -1.88% | 1.65% | 10.04% | 339.33% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |