| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.24B | 7.00B | 7.26B | 5.98B | 4.58B | 5.74B |
| Gross Profit | 2.06B | 1.99B | 1.96B | 1.35B | 1.48B | 1.49B |
| EBITDA | 858.44M | 1.07B | 1.09B | 648.16M | 632.37M | 549.48M |
| Net Income | 562.49M | 578.91M | 578.36M | 288.51M | 309.41M | 307.82M |
Balance Sheet | ||||||
| Total Assets | 11.20B | 11.56B | 11.81B | 10.99B | 9.68B | 8.52B |
| Cash, Cash Equivalents and Short-Term Investments | 1.51B | 1.67B | 1.52B | 971.51M | 771.23M | 819.50M |
| Total Debt | 1.34B | 1.37B | 1.45B | 1.52B | 1.02B | 10.00M |
| Total Liabilities | 3.39B | 3.74B | 4.50B | 4.20B | 3.11B | 2.19B |
| Stockholders Equity | 7.81B | 7.82B | 7.31B | 6.80B | 6.57B | 6.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 376.50M | 684.25M | -332.69M | -1.09B | -728.03M |
| Operating Cash Flow | 0.00 | 542.21M | 842.83M | 380.69M | 786.17M | 70.21M |
| Investing Cash Flow | 0.00 | -245.75M | -155.18M | -611.36M | -1.77B | -89.47M |
| Financing Cash Flow | 0.00 | -148.34M | -134.83M | 430.95M | 932.11M | -68.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥8.35B | 13.05 | ― | 2.47% | 8.69% | 14.63% | |
69 Neutral | ¥5.59B | 11.75 | ― | 1.17% | -14.09% | -36.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.20B | 9.23 | ― | 4.41% | -8.98% | 4.00% | |
61 Neutral | ¥5.38B | 4.86 | ― | 1.40% | -3.05% | ― | |
58 Neutral | ¥5.21B | -8.31 | ― | 2.04% | -0.59% | 89.24% | |
50 Neutral | ¥5.52B | 81.52 | ― | 1.77% | 3.96% | ― |