Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.00B | 7.00B | 7.26B | 5.98B | 4.58B | 5.74B |
Gross Profit | 2.04B | 1.99B | 1.96B | 1.35B | 1.48B | 1.49B |
EBITDA | 903.94M | 1.07B | 1.09B | 648.16M | 632.37M | 549.48M |
Net Income | 578.49M | 578.91M | 578.36M | 288.51M | 309.41M | 307.82M |
Balance Sheet | ||||||
Total Assets | 11.56B | 11.56B | 11.81B | 10.99B | 9.68B | 8.52B |
Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.67B | 1.52B | 971.51M | 771.23M | 819.50M |
Total Debt | 1.37B | 1.37B | 1.45B | 1.52B | 1.02B | 10.00M |
Total Liabilities | 3.74B | 3.74B | 4.50B | 4.20B | 3.11B | 2.19B |
Stockholders Equity | 7.82B | 7.82B | 7.31B | 6.80B | 6.57B | 6.33B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 376.50M | 684.25M | -332.69M | -1.09B | -728.03M |
Operating Cash Flow | 0.00 | 542.21M | 842.83M | 380.69M | 786.17M | 70.21M |
Investing Cash Flow | 0.00 | -245.75M | -155.18M | -611.36M | -1.77B | -89.47M |
Financing Cash Flow | 0.00 | -148.34M | -134.83M | 430.95M | 932.11M | -68.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥6.81B | 10.64 | 5.37% | 3.00% | 13.41% | 12.59% | |
72 Outperform | ¥5.76B | 9.09 | 6.56% | 1.30% | 0.40% | ― | |
68 Neutral | ¥5.68B | 10.09 | ― | 1.16% | 0.55% | -19.84% | |
64 Neutral | ¥6.32B | 9.15 | 4.36% | 4.36% | -13.64% | -36.27% | |
51 Neutral | ¥5.86B | 86.48 | -1.88% | 1.64% | 10.04% | 339.33% | |
50 Neutral | ¥5.30B | -8.45 | -3.96% | 2.06% | -4.30% | 10.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |