| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.04B | 15.56B | 16.47B | 16.22B | 15.60B | 14.30B |
| Gross Profit | 4.53B | 4.53B | 4.61B | 4.36B | 4.00B | 3.66B |
| EBITDA | 1.21B | 1.30B | 1.32B | 1.02B | 658.39M | 340.61M |
| Net Income | 477.95M | 648.48M | 665.20M | 455.48M | 154.66M | -37.91M |
Balance Sheet | ||||||
| Total Assets | 17.72B | 18.09B | 18.83B | 17.25B | 16.75B | 16.79B |
| Cash, Cash Equivalents and Short-Term Investments | 4.13B | 3.88B | 5.17B | 4.08B | 4.44B | 4.09B |
| Total Debt | 2.10B | 2.10B | 2.12B | 2.12B | 2.12B | 2.12B |
| Total Liabilities | 7.01B | 7.30B | 8.50B | 7.89B | 7.84B | 7.75B |
| Stockholders Equity | 10.71B | 10.78B | 10.34B | 9.36B | 8.90B | 9.03B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -656.12M | 1.19B | -144.58M | 429.48M | 281.82M |
| Operating Cash Flow | 0.00 | -260.12M | 1.44B | 341.76M | 552.04M | 543.39M |
| Investing Cash Flow | 0.00 | -864.56M | -259.28M | -605.38M | -111.56M | -274.86M |
| Financing Cash Flow | 0.00 | -167.72M | -92.97M | -92.97M | -92.97M | -92.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥12.72B | 7.90 | ― | 3.37% | 22.71% | 442.11% | |
80 Outperform | ¥7.40B | 10.34 | ― | 2.42% | 3.68% | -14.90% | |
73 Outperform | ¥8.88B | 9.64 | ― | 2.15% | -0.94% | 6.93% | |
69 Neutral | ¥6.79B | 10.62 | ― | 3.51% | 4.29% | 3.00% | |
64 Neutral | ¥6.49B | 12.69 | ― | 2.29% | -5.85% | -17.41% | |
64 Neutral | ¥8.30B | 10.75 | ― | 3.30% | 6.86% | 725.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |