| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.37B | 13.20B | 10.24B | 10.04B | 11.13B | 11.51B |
| Gross Profit | 5.53B | 4.90B | 2.69B | 2.92B | 3.56B | 3.62B |
| EBITDA | 1.92B | 1.60B | 21.64M | 375.39M | 868.77M | 718.11M |
| Net Income | 1.18B | 940.38M | -258.16M | -66.37M | 475.02M | 179.81M |
Balance Sheet | ||||||
| Total Assets | 20.52B | 20.84B | 20.52B | 20.41B | 17.37B | 18.69B |
| Cash, Cash Equivalents and Short-Term Investments | 8.30B | 7.90B | 8.25B | 7.41B | 5.45B | 5.91B |
| Total Debt | 3.03B | 3.41B | 4.02B | 4.79B | 2.48B | 2.48B |
| Total Liabilities | 8.97B | 9.24B | 9.50B | 9.16B | 6.07B | 7.57B |
| Stockholders Equity | 11.18B | 11.22B | 10.74B | 11.02B | 11.13B | 10.98B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 974.29M | 1.28B | -514.43M | -130.32M | -264.72M |
| Operating Cash Flow | 0.00 | 1.03B | 1.34B | -471.56M | -119.70M | 23.14M |
| Investing Cash Flow | 0.00 | -315.95M | -518.82M | 129.41M | 225.16M | -501.94M |
| Financing Cash Flow | 0.00 | -977.82M | -1.05B | 2.03B | -509.07M | 690.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥12.18B | 7.57 | ― | 3.39% | 22.71% | 442.11% | |
78 Outperform | ¥106.34B | 15.86 | ― | 4.68% | 3.99% | -28.28% | |
78 Outperform | ¥125.60B | 11.72 | ― | 2.25% | 12.64% | 34.19% | |
71 Outperform | ¥94.90B | 10.73 | ― | 2.62% | 8.65% | -23.00% | |
69 Neutral | ¥137.50B | 18.31 | ― | 3.93% | 1.70% | 18.50% | |
67 Neutral | ¥105.57B | 12.27 | ― | 2.71% | -2.46% | -10.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |