Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.20B | 13.20B | 10.24B | 10.04B | 11.13B | 11.51B |
Gross Profit | 4.89B | 4.86B | 2.69B | 2.92B | 3.56B | 3.62B |
EBITDA | 1.30B | 1.60B | 21.64M | 375.39M | 868.77M | 718.11M |
Net Income | 939.62M | 940.38M | -258.16M | -66.37M | 475.02M | 179.81M |
Balance Sheet | ||||||
Total Assets | 20.84B | 20.84B | 20.52B | 20.41B | 17.37B | 18.69B |
Cash, Cash Equivalents and Short-Term Investments | 7.90B | 7.90B | 8.25B | 7.41B | 5.45B | 5.91B |
Total Debt | 3.41B | 3.41B | 4.02B | 4.79B | 2.48B | 2.48B |
Total Liabilities | 9.24B | 9.24B | 9.50B | 9.16B | 6.07B | 7.57B |
Stockholders Equity | 11.22B | 11.22B | 10.74B | 11.02B | 11.13B | 10.98B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 974.29M | 1.28B | -514.43M | -130.32M | -264.72M |
Operating Cash Flow | 0.00 | 1.03B | 1.34B | -471.56M | -119.70M | 23.14M |
Investing Cash Flow | 0.00 | -315.95M | -518.82M | 129.41M | 225.16M | -501.94M |
Financing Cash Flow | 0.00 | -977.82M | -1.05B | 2.03B | -509.07M | 690.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥9.73B | 8.15 | 4.27% | 31.33% | 1127.29% | ||
80 Outperform | ¥105.10B | 16.07 | 4.72% | 5.22% | -28.13% | ||
77 Outperform | ¥95.52B | 11.33 | 3.06% | -0.98% | -18.48% | ||
74 Outperform | ¥130.67B | 22.96 | 3.59% | >-0.01% | -26.82% | ||
73 Outperform | ¥105.73B | 10.91 | 2.46% | 12.25% | 32.16% | ||
69 Neutral | ¥94.62B | 9.41 | 2.63% | 11.77% | 2.77% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% |