| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 129.02B | 129.02B | 115.43B | 97.84B | 96.22B | 103.97B |
| Gross Profit | 25.21B | 25.21B | 24.08B | 18.20B | 23.62B | 22.87B |
| EBITDA | 17.19B | 17.20B | 16.75B | 11.35B | 16.10B | 15.21B |
| Net Income | 10.05B | 10.05B | 9.78B | 5.93B | 9.26B | 8.83B |
Balance Sheet | ||||||
| Total Assets | 159.43B | 159.43B | 161.90B | 142.43B | 136.98B | 132.45B |
| Cash, Cash Equivalents and Short-Term Investments | 45.58B | 45.58B | 47.20B | 42.95B | 42.08B | 35.55B |
| Total Debt | 3.70B | 3.70B | 4.60B | 5.70B | 2.53B | 3.64B |
| Total Liabilities | 51.49B | 51.49B | 60.88B | 52.25B | 51.56B | 55.51B |
| Stockholders Equity | 107.92B | 107.92B | 101.02B | 90.17B | 85.42B | 76.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.29B | 6.87B | -1.19B | 8.82B | 9.80B |
| Operating Cash Flow | 0.00 | 9.07B | 10.43B | 4.85B | 12.80B | 14.32B |
| Investing Cash Flow | 0.00 | -6.62B | -3.45B | -5.33B | -3.56B | -2.60B |
| Financing Cash Flow | 0.00 | -3.81B | -3.04B | 1.22B | -3.10B | -3.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥120.75B | 8.43 | ― | 2.92% | 7.64% | 5.37% | |
78 Outperform | ¥125.60B | 11.72 | ― | 2.25% | 12.64% | 34.19% | |
71 Outperform | ¥94.90B | 10.73 | ― | 2.62% | 8.65% | -23.00% | |
69 Neutral | ¥137.50B | 18.31 | ― | 3.93% | 1.70% | 18.50% | |
68 Neutral | ¥89.85B | 11.89 | ― | 3.26% | 18.70% | 33.93% | |
67 Neutral | ¥105.57B | 12.27 | ― | 2.71% | -2.46% | -10.72% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
Shibuya Corporation reported a decrease in profits for the first quarter of fiscal year 2026, despite an increase in net sales. The company’s operating profit, ordinary profit, and profit attributable to owners of the parent all saw significant declines compared to the previous year, indicating potential challenges in maintaining profitability. The financial forecast for the entire fiscal year anticipates modest growth in net sales but a continued decline in profits, suggesting ongoing operational and market pressures.