| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 174.02B | 164.84B | 151.40B | 156.16B | 142.33B |
| Gross Profit | 58.33B | 56.65B | 47.30B | 40.49B | 39.45B |
| EBITDA | 24.00B | 23.80B | 18.51B | 13.44B | 13.27B |
| Net Income | 14.44B | 15.89B | 9.10B | 6.30B | 7.50B |
Balance Sheet | |||||
| Total Assets | 169.47B | 155.78B | 134.56B | 141.20B | 122.57B |
| Cash, Cash Equivalents and Short-Term Investments | 16.89B | 15.77B | 12.40B | 14.40B | 12.17B |
| Total Debt | 16.43B | 14.48B | 16.73B | 30.74B | 15.34B |
| Total Liabilities | 49.51B | 48.42B | 46.88B | 63.83B | 53.70B |
| Stockholders Equity | 119.97B | 107.35B | 87.69B | 77.37B | 68.88B |
Cash Flow | |||||
| Free Cash Flow | 4.45B | 10.18B | 15.24B | -8.97B | 1.57B |
| Operating Cash Flow | 8.93B | 14.03B | 19.25B | -5.15B | 5.92B |
| Investing Cash Flow | -4.46B | -3.43B | -3.65B | -3.75B | -4.65B |
| Financing Cash Flow | -3.47B | -7.57B | -17.96B | 10.55B | -2.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥160.80B | 10.88 | ― | 2.94% | 7.64% | 5.37% | |
79 Outperform | ¥130.90B | 12.26 | ― | 2.25% | 12.64% | 34.19% | |
77 Outperform | ¥133.17B | 17.51 | ― | 3.24% | 18.70% | 33.93% | |
76 Outperform | ¥203.34B | 22.58 | ― | 2.50% | -2.46% | -10.72% | |
71 Outperform | ¥101.82B | 11.48 | ― | 2.64% | 8.65% | -23.00% | |
70 Outperform | ¥163.34B | 20.47 | ― | 3.88% | 1.70% | 18.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
Yamabiko Corporation reported consolidated net sales of ¥174.0 billion for the fiscal year ended December 31, 2025, up 5.6% year on year, while operating profit was nearly flat at ¥19.7 billion and ordinary profit and profit attributable to owners of parent declined 6.5% and 9.1%, respectively. Despite margin pressure, the company strengthened its financial position with total assets rising to ¥169.5 billion, an equity ratio improving to 70.8%, and stable operating cash flow, while maintaining an annual dividend of ¥90 per share and forecasting higher sales, profits, and a dividend increase to ¥110 per share for 2026.
Net assets grew to ¥120.0 billion and cash and cash equivalents increased to ¥16.9 billion, reflecting solid balance sheet resilience even as profitability eased from the previous year’s strong rebound. For 2026, management expects net sales of ¥185.0 billion and profit attributable to owners of parent of ¥15.0 billion, signaling confidence in moderate growth and a continued shareholder-return focus through a higher projected payout ratio alongside improved interim and year-end dividends.
The most recent analyst rating on (JP:6250) stock is a Buy with a Yen3808.00 price target. To see the full list of analyst forecasts on Yamabiko Corporation stock, see the JP:6250 Stock Forecast page.
Yamabiko Corporation has unveiled its three-year Medium-Term Management Plan 2028, following the completion of its 2025 plan in which it exceeded all key financial targets, including net sales of ¥174.0 billion and an operating margin of 11.3%. The company credits structural reforms, DX-driven productivity gains, ESG-focused management and early investments in electrification and automation for turning its prior “transitional phase” into a platform for steady growth.
Under the new plan running from 2026 to 2028, Yamabiko positions itself as a “Value Creator for Professional Outdoor Solutions across the World,” aiming to evolve beyond its traditional manufacturer role to consistently generate new value for outdoor worksites. Management is targeting net sales of ¥210.0 billion, an operating margin of 13.0% and ROE of 14.0%, while laying the financial and operational foundation to reach ¥250.0 billion in net sales by 2030.
To meet these ambitions, the group plans to deepen existing businesses and secure concrete profit growth by expanding into new markets and domains, particularly by scaling its European operations, reforming domestic businesses while growing in Asia and capturing steady demand in the U.S. The strategy leans on raising the share of high-value-added professional and robotic products and optimizing the product lineup through value analysis and engineering, signaling a push up the value chain and a stronger profitability profile for stakeholders.
The most recent analyst rating on (JP:6250) stock is a Buy with a Yen3808.00 price target. To see the full list of analyst forecasts on Yamabiko Corporation stock, see the JP:6250 Stock Forecast page.
Yamabiko Corporation announced that its consolidated U.S. subsidiary, ECHO Incorporated, has acquired light tower assets from South Carolina-based Taylor and Ard Equipment LLC, a manufacturer and seller of light towers. By adding commercial light towers—used for nighttime construction, security and outdoor events—to its existing generator lineup in North America, Yamabiko aims to broaden its product proposals to construction sites and event venues, where generators and light towers are complementary, and to better address diverse customer needs. The company plans to unify the new products under the ECHO brand, leverage ECHO’s procurement capabilities to strengthen price competitiveness, and shift production to ECHO’s Lake Zurich, Illinois facility, with asset transition starting in January 2026 and local production slated for July 2026. While the immediate impact on fiscal 2025 results is expected to be minor, Yamabiko anticipates medium- to long-term performance gains and competitive advantages through synergies with its generator business and a reinforced local supply structure in North America.
The most recent analyst rating on (JP:6250) stock is a Buy with a Yen3087.00 price target. To see the full list of analyst forecasts on Yamabiko Corporation stock, see the JP:6250 Stock Forecast page.
Yamabiko Corporation has completed the establishment of its new sales company, YAMABIKO GENERAL TRADING FZE, in Dubai’s Jebel Ali Freezone Authority. This development enhances its presence in the Middle East for the sales of outdoor power equipment and general industrial machinery. The subsidiary, fully owned by Yamabiko, will commence operations in March 2026 and aims to strengthen regional supply chains while examining financial impacts and maintaining close operational ties to the parent company.
The most recent analyst rating on (JP:6250) stock is a Buy with a Yen3087.00 price target. To see the full list of analyst forecasts on Yamabiko Corporation stock, see the JP:6250 Stock Forecast page.