| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.96B | 2.08B | 2.13B | 2.16B | 1.95B | 2.31B |
| Gross Profit | 571.11M | 588.99M | 582.57M | 613.19M | 558.99M | 627.35M |
| EBITDA | 136.84M | 162.15M | 156.66M | 191.28M | 136.87M | 220.36M |
| Net Income | 93.73M | 105.63M | 790.90M | 122.66M | 127.87M | 201.75M |
Balance Sheet | ||||||
| Total Assets | 5.58B | 5.74B | 5.64B | 5.40B | 4.58B | 4.71B |
| Cash, Cash Equivalents and Short-Term Investments | 2.44B | 2.58B | 2.65B | 1.39B | 1.42B | 2.25B |
| Total Debt | 49.51M | 42.94M | 44.66M | 248.00M | 255.00M | 248.00M |
| Total Liabilities | 469.61M | 585.51M | 601.12M | 1.05B | 879.65M | 1.15B |
| Stockholders Equity | 5.11B | 5.16B | 5.04B | 4.35B | 3.70B | 3.56B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -6.67M | 288.99M | -19.30M | 203.35M | 326.13M |
| Operating Cash Flow | 0.00 | 4.34M | 483.59M | -3.57M | 300.55M | 435.34M |
| Investing Cash Flow | 0.00 | -66.42M | 976.71M | -25.09M | -1.13B | -48.01M |
| Financing Cash Flow | 0.00 | -2.79M | -203.34M | -7.00M | 7.00M | 602.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥19.00B | 14.89 | ― | 1.73% | 34.70% | -8.44% | |
75 Outperform | ¥15.06B | 12.44 | ― | 0.59% | 6.51% | 3.68% | |
75 Outperform | ¥114.08B | 13.53 | ― | 2.43% | -0.98% | -18.48% | |
69 Neutral | ¥128.61B | 22.60 | ― | 3.90% | >-0.01% | -26.82% | |
68 Neutral | ¥5.26B | 49.84 | ― | ― | -2.34% | -87.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | ¥5.33B | 78.68 | ― | 1.77% | 10.04% | 339.33% |