| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.67B | 40.10B | 36.10B | 34.54B | 31.40B | 31.67B |
| Gross Profit | 9.05B | 8.81B | 7.72B | 7.06B | 6.77B | 6.60B |
| EBITDA | 2.58B | 2.54B | 1.99B | 1.58B | 1.83B | 242.25M |
| Net Income | 1.06B | 1.05B | 779.85M | 331.34M | 750.84M | -847.08M |
Balance Sheet | ||||||
| Total Assets | 27.18B | 27.68B | 28.36B | 27.20B | 27.05B | 24.89B |
| Cash, Cash Equivalents and Short-Term Investments | 6.51B | 7.10B | 8.48B | 8.26B | 7.56B | 6.49B |
| Total Debt | 2.73B | 2.87B | 4.98B | 5.13B | 3.82B | 3.33B |
| Total Liabilities | 11.12B | 11.73B | 13.14B | 13.00B | 13.22B | 11.36B |
| Stockholders Equity | 16.06B | 15.95B | 15.22B | 14.20B | 13.82B | 13.53B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 831.48M | 924.34M | -502.24M | 345.68M | 1.30B |
| Operating Cash Flow | 0.00 | 3.12B | 1.68B | 790.45M | 1.75B | 2.51B |
| Investing Cash Flow | 0.00 | -2.43B | -1.20B | -1.21B | -889.09M | -1.31B |
| Financing Cash Flow | 0.00 | -2.24B | -253.79M | 1.16B | 310.62M | 607.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥8.16B | 7.72 | ― | 1.86% | 11.62% | 16.48% | |
76 Outperform | ¥6.51B | 21.05 | ― | 2.64% | 2.49% | -32.03% | |
76 Outperform | ¥8.35B | 13.05 | ― | 2.47% | 8.69% | 14.63% | |
69 Neutral | ¥5.67B | 11.90 | ― | 1.17% | -14.09% | -36.08% | |
68 Neutral | ¥5.52B | 14.76 | ― | 4.02% | -11.74% | -46.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥5.21B | -8.31 | ― | 2.04% | -0.59% | 89.24% |