Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.10B | 40.10B | 36.10B | 34.54B | 31.40B | 31.67B |
Gross Profit | 8.81B | 8.81B | 7.72B | 7.06B | 6.77B | 6.60B |
EBITDA | 2.49B | 2.54B | 1.99B | 1.58B | 1.83B | 242.25M |
Net Income | 1.05B | 1.05B | 779.85M | 331.34M | 750.84M | -847.08M |
Balance Sheet | ||||||
Total Assets | 27.68B | 27.68B | 28.36B | 27.20B | 27.05B | 24.89B |
Cash, Cash Equivalents and Short-Term Investments | 7.10B | 7.10B | 8.48B | 8.26B | 7.56B | 6.49B |
Total Debt | 2.87B | 2.87B | 4.98B | 5.13B | 3.82B | 3.33B |
Total Liabilities | 11.73B | 11.73B | 13.14B | 13.00B | 13.22B | 11.36B |
Stockholders Equity | 15.95B | 15.95B | 15.22B | 14.20B | 13.82B | 13.53B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 831.48M | 924.34M | -502.24M | 345.68M | 1.30B |
Operating Cash Flow | 0.00 | 3.12B | 1.68B | 790.45M | 1.75B | 2.51B |
Investing Cash Flow | 0.00 | -2.43B | -1.20B | -1.21B | -889.09M | -1.31B |
Financing Cash Flow | 0.00 | -2.24B | -253.79M | 1.16B | 310.62M | 607.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥6.92B | 10.81 | 2.95% | 13.41% | 12.59% | ||
77 Outperform | ¥5.73B | 10.17 | 1.15% | 0.55% | -19.84% | ||
77 Outperform | ¥6.16B | 5.83 | 1.88% | 11.90% | 10.46% | ||
74 Outperform | ¥6.44B | 16.13 | 2.67% | 1.94% | 6.32% | ||
68 Neutral | ¥5.76B | 15.40 | 3.81% | -4.13% | -39.40% | ||
64 Neutral | $10.86B | 16.10 | 7.81% | 1.99% | 2.67% | -15.47% | |
55 Neutral | ¥5.43B | ― | 2.01% | -4.30% | 10.69% |