| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.82B | 14.82B | 16.73B | 18.22B | 14.42B | 11.59B |
| Gross Profit | 3.38B | 3.39B | 4.05B | 4.40B | 3.96B | 3.11B |
| EBITDA | 1.56B | 1.53B | 2.17B | 2.67B | 2.30B | 1.56B |
| Net Income | 893.00M | 788.00M | 1.10B | 1.64B | 1.49B | 726.85M |
Balance Sheet | ||||||
| Total Assets | 15.34B | 15.70B | 16.68B | 16.24B | 13.49B | 12.39B |
| Cash, Cash Equivalents and Short-Term Investments | 3.71B | 4.09B | 3.69B | 3.33B | 2.87B | 2.50B |
| Total Debt | 1.56B | 2.09B | 3.73B | 3.49B | 4.01B | 5.04B |
| Total Liabilities | 5.76B | 5.96B | 8.00B | 8.82B | 8.02B | 8.72B |
| Stockholders Equity | 9.58B | 9.74B | 8.69B | 7.42B | 5.46B | 3.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.86B | 81.35M | 900.30M | 1.21B | 1.65B |
| Operating Cash Flow | 0.00 | 2.29B | 561.54M | 1.75B | 1.68B | 2.12B |
| Investing Cash Flow | 0.00 | -626.00M | -1.41B | -1.12B | -390.28M | -505.20M |
| Financing Cash Flow | 0.00 | -1.78B | 122.38M | -681.07M | -1.13B | -685.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥6.67B | 8.14 | ― | 2.81% | 6.02% | 7.39% | |
73 Outperform | ¥7.34B | 7.12 | ― | 0.31% | 4.45% | 19.84% | |
72 Outperform | ¥5.91B | 5.77 | ― | 2.70% | 0.59% | 53.87% | |
65 Neutral | ¥6.55B | 10.20 | ― | 1.18% | 53.68% | 146.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.32B | 9.44 | ― | 5.18% | -8.98% | 4.00% | |
61 Neutral | ¥5.40B | 4.88 | ― | 1.37% | -3.05% | ― |