Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.82B | 14.82B | 16.73B | 18.22B | 14.42B | 11.59B |
Gross Profit | 3.38B | 3.39B | 4.05B | 4.40B | 3.96B | 3.11B |
EBITDA | 1.61B | 1.53B | 2.17B | 2.67B | 2.30B | 1.56B |
Net Income | 788.00M | 788.00M | 1.10B | 1.64B | 1.49B | 726.85M |
Balance Sheet | ||||||
Total Assets | 15.70B | 15.70B | 16.68B | 16.24B | 13.49B | 12.39B |
Cash, Cash Equivalents and Short-Term Investments | 4.09B | 4.09B | 3.69B | 3.33B | 2.87B | 2.50B |
Total Debt | 2.09B | 2.09B | 3.73B | 3.49B | 4.01B | 5.04B |
Total Liabilities | 5.96B | 5.96B | 8.00B | 8.82B | 8.02B | 8.72B |
Stockholders Equity | 9.74B | 9.74B | 8.69B | 7.42B | 5.46B | 3.67B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.86B | 81.35M | 900.30M | 1.21B | 1.65B |
Operating Cash Flow | 0.00 | 2.29B | 561.54M | 1.75B | 1.68B | 2.12B |
Investing Cash Flow | 0.00 | -626.00M | -1.41B | -1.12B | -390.28M | -505.20M |
Financing Cash Flow | 0.00 | -1.78B | 122.38M | -681.07M | -1.13B | -685.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥5.64B | 6.44 | 2.89% | 0.55% | 21.35% | ||
75 Outperform | ¥5.46B | 7.77 | 3.56% | 0.58% | -16.60% | ||
73 Outperform | ¥6.39B | 17.29 | 1.19% | 4.94% | -43.00% | ||
72 Outperform | ¥6.26B | 6.62 | 0.31% | 6.15% | 26.07% | ||
72 Outperform | ¥5.76B | 9.20 | 1.28% | 0.40% | ― | ||
64 Neutral | ¥5.97B | 8.74 | 4.73% | -13.64% | -36.27% | ||
64 Neutral | $10.74B | 15.62 | 8.14% | 2.00% | 2.79% | -14.82% |