Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 14.82B | ¥ 16.73B | ¥ 18.22B | ¥ 14.42B | ¥ 11.59B |
Gross Profit | ¥ 3.39B | ¥ 4.05B | ¥ 4.40B | ¥ 3.96B | ¥ 3.11B |
Operating Income | ¥ 907.00M | ¥ 1.58B | ¥ 2.02B | ¥ 1.77B | ¥ 1.08B |
EBITDA | ¥ 1.53B | ¥ 2.17B | ¥ 2.67B | ¥ 2.30B | ¥ 1.56B |
Net Income | ¥ 788.00M | ¥ 1.10B | ¥ 1.64B | ¥ 1.49B | ¥ 726.85M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.09B | ¥ 3.69B | ¥ 3.33B | ¥ 2.87B | ¥ 2.50B |
Total Assets | ¥ 15.70B | ¥ 16.68B | ¥ 16.24B | ¥ 13.49B | ¥ 12.39B |
Total Debt | ¥ 2.09B | ¥ 3.73B | ¥ 3.49B | ¥ 4.01B | ¥ 5.04B |
Net Debt | ¥ -2.00B | ¥ 34.44M | ¥ 156.02M | ¥ 1.15B | ¥ 2.54B |
Total Liabilities | ¥ 5.96B | ¥ 8.00B | ¥ 8.82B | ¥ 8.02B | ¥ 8.72B |
Stockholders' Equity | ¥ 9.74B | ¥ 8.69B | ¥ 7.42B | ¥ 5.46B | ¥ 3.67B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.86B | ¥ 81.35M | ¥ 900.30M | ¥ 1.21B | ¥ 1.65B |
Operating Cash Flow | ¥ 2.29B | ¥ 561.54M | ¥ 1.75B | ¥ 1.68B | ¥ 2.12B |
Investing Cash Flow | ¥ -626.00M | ¥ -1.41B | ¥ -1.12B | ¥ -390.28M | ¥ -505.20M |
Financing Cash Flow | ¥ -1.78B | ¥ 122.38M | ¥ -681.07M | ¥ -1.13B | ¥ -685.34M |