| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.14B | 6.97B | 6.72B | 7.03B | 7.01B | 6.79B |
| Gross Profit | 3.81B | 3.67B | 3.41B | 3.42B | 3.57B | 3.39B |
| EBITDA | 2.54B | 2.44B | 2.00B | 2.22B | 1.95B | 846.02M |
| Net Income | 945.65M | 906.70M | 657.54M | 835.08M | 410.39M | -308.92M |
Balance Sheet | ||||||
| Total Assets | 34.33B | 33.06B | 30.48B | 27.01B | 27.10B | 25.17B |
| Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.11B | 1.50B | 2.07B | 3.25B | 2.91B |
| Total Debt | 10.25B | 10.22B | 9.92B | 9.18B | 10.07B | 9.08B |
| Total Liabilities | 13.90B | 13.53B | 12.99B | 12.11B | 13.61B | 12.79B |
| Stockholders Equity | 13.27B | 12.49B | 11.12B | 9.11B | 8.06B | 7.75B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -319.91M | -1.08B | -407.86M | -63.62M | 1.16B |
| Operating Cash Flow | 0.00 | 176.22M | 190.70M | -263.60M | 43.61M | 1.44B |
| Investing Cash Flow | 0.00 | -819.17M | -1.45B | -257.35M | -844.35M | -731.83M |
| Financing Cash Flow | 0.00 | 251.46M | 693.12M | -662.10M | 1.16B | 271.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥6.56B | 8.18 | ― | 2.96% | 2.58% | 11.36% | |
75 Outperform | ¥6.39B | 6.76 | ― | 0.35% | 6.15% | 26.07% | |
72 Outperform | ¥5.44B | 6.07 | ― | 2.99% | -5.79% | 37.86% | |
65 Neutral | ¥6.09B | 15.97 | ― | 1.21% | 4.94% | -43.00% | |
64 Neutral | ¥6.10B | 8.83 | ― | 4.47% | -13.64% | -36.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
50 Neutral | ¥5.33B | 78.68 | ― | 1.77% | 10.04% | 339.33% |