Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.36B | 6.23B | 5.93B | 6.46B | 5.03B | 4.82B |
Gross Profit | 1.45B | 1.36B | 1.43B | 1.42B | 1.11B | 1.10B |
EBITDA | 879.83M | 710.85M | 962.50M | 907.35M | 782.24M | 651.78M |
Net Income | 495.11M | 394.69M | 632.99M | 702.95M | 588.02M | 492.30M |
Balance Sheet | ||||||
Total Assets | 8.38B | 8.59B | 8.43B | 8.99B | 8.86B | 5.85B |
Cash, Cash Equivalents and Short-Term Investments | 2.69B | 3.36B | 3.44B | 2.50B | 2.61B | 1.49B |
Total Debt | 1.35B | 1.32B | 1.44B | 1.56B | 1.69B | 1.64B |
Total Liabilities | 3.44B | 3.51B | 3.67B | 5.49B | 6.09B | 3.63B |
Stockholders Equity | 4.95B | 5.08B | 4.76B | 3.50B | 2.77B | 2.23B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 173.60M | 425.75M | 55.38M | 1.09B | 179.44M |
Operating Cash Flow | 0.00 | 323.37M | 504.06M | 186.69M | 1.40B | 221.28M |
Investing Cash Flow | 0.00 | -172.28M | -85.61M | -143.24M | -316.38M | -21.73M |
Financing Cash Flow | 0.00 | -202.45M | 482.08M | -163.61M | 12.77M | -431.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.42B | 9.97 | ― | 2.13% | 11.24% | 28.61% | |
74 Outperform | ¥5.55B | 6.20 | 8.09% | 2.94% | -5.79% | 37.86% | |
73 Outperform | ¥6.65B | 17.44 | ― | 1.21% | 4.94% | -43.00% | |
68 Neutral | ¥5.96B | 15.92 | 4.24% | 3.68% | -4.13% | -39.40% | |
68 Neutral | ¥5.68B | 10.09 | 7.40% | 1.16% | 0.55% | -19.84% | |
64 Neutral | ¥6.32B | 9.15 | 4.36% | 4.36% | -13.64% | -36.27% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |