| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.23B | 6.23B | 5.93B | 6.46B | 5.03B | 4.82B |
| Gross Profit | 1.36B | 1.36B | 1.43B | 1.42B | 1.11B | 1.10B |
| EBITDA | 710.85M | 710.85M | 962.50M | 907.35M | 782.24M | 651.78M |
| Net Income | 393.93M | 394.69M | 632.99M | 702.95M | 588.02M | 492.30M |
Balance Sheet | ||||||
| Total Assets | 8.59B | 8.59B | 8.43B | 8.99B | 8.86B | 5.85B |
| Cash, Cash Equivalents and Short-Term Investments | 3.36B | 3.36B | 3.44B | 2.50B | 2.61B | 1.49B |
| Total Debt | 1.32B | 1.32B | 1.44B | 1.56B | 1.69B | 1.64B |
| Total Liabilities | 3.51B | 3.51B | 3.67B | 5.49B | 6.09B | 3.63B |
| Stockholders Equity | 5.08B | 5.08B | 4.76B | 3.50B | 2.77B | 2.23B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 173.60M | 425.75M | 55.38M | 1.09B | 179.44M |
| Operating Cash Flow | 0.00 | 323.37M | 504.06M | 186.69M | 1.40B | 221.28M |
| Investing Cash Flow | 0.00 | -172.28M | -85.61M | -143.24M | -316.38M | -21.73M |
| Financing Cash Flow | 0.00 | -202.45M | 482.08M | -163.61M | 12.77M | -431.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥6.29B | 6.14 | ― | 2.63% | 0.59% | 53.87% | |
69 Neutral | ¥7.52B | 10.49 | ― | 2.42% | 3.68% | -14.90% | |
69 Neutral | ¥6.02B | 12.65 | ― | 1.19% | -14.09% | -36.08% | |
68 Neutral | ¥7.71B | 11.99 | ― | 1.17% | 53.68% | 146.92% | |
68 Neutral | ¥5.78B | 19.14 | ― | 4.08% | -11.74% | -46.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.59B | 9.91 | ― | 5.22% | -8.98% | 4.00% |