| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 697.76M | 2.23B | 3.41B | 3.00B | 2.72B | 2.71B |
| Gross Profit | 207.33M | 575.61M | 429.30M | 794.44M | 761.04M | 938.20M |
| EBITDA | 35.26M | -12.30M | -195.68M | 266.98M | 283.22M | 263.89M |
| Net Income | 38.55M | -95.80M | -251.34M | 126.67M | 148.97M | 109.06M |
Balance Sheet | ||||||
| Total Assets | 3.05B | 3.05B | 3.49B | 3.73B | 3.20B | 2.31B |
| Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.14B | 1.40B | 1.40B | 1.30B | 870.60M |
| Total Debt | 1.14B | 1.14B | 1.50B | 1.43B | 722.88M | 595.56M |
| Total Liabilities | 1.47B | 1.47B | 1.89B | 1.83B | 1.45B | 1.03B |
| Stockholders Equity | 1.58B | 1.58B | 1.60B | 1.90B | 1.75B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 18.13M | -613.21M | -37.26M | 97.75M |
| Operating Cash Flow | 0.00 | 101.95M | 22.26M | -579.82M | -28.20M | 277.66M |
| Investing Cash Flow | 0.00 | 53.63M | -19.93M | -41.92M | 20.96M | -181.93M |
| Financing Cash Flow | 0.00 | -412.06M | -8.92M | 716.38M | 440.42M | -365.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥2.35B | 9.45 | 7.97% | 2.35% | 4.07% | 4.97% | |
68 Neutral | ¥2.26B | 11.85 | ― | 2.39% | -1.74% | 507.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥1.85B | 22.62 | ― | ― | 21.54% | ― | |
57 Neutral | ¥1.40B | 64.02 | ― | 3.19% | 20.26% | 582.41% | |
53 Neutral | ¥1.04B | ― | ― | 4.15% | -20.24% | -1276.35% | |
50 Neutral | ¥3.45B | ― | ― | 1.66% | -33.32% | 79.79% |