| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 697.76M | 2.23B | 3.41B | 3.00B | 2.72B | 2.71B |
| Gross Profit | 207.33M | 575.61M | 429.30M | 794.44M | 761.04M | 938.20M |
| EBITDA | 35.26M | -12.30M | -195.68M | 266.98M | 283.22M | 263.89M |
| Net Income | 38.55M | -95.80M | -251.34M | 126.67M | 148.97M | 109.06M |
Balance Sheet | ||||||
| Total Assets | 3.05B | 3.05B | 3.49B | 3.73B | 3.20B | 2.31B |
| Cash, Cash Equivalents and Short-Term Investments | 1.14B | 1.14B | 1.40B | 1.40B | 1.30B | 870.60M |
| Total Debt | 1.15B | 1.15B | 1.50B | 1.43B | 722.88M | 595.56M |
| Total Liabilities | 1.47B | 1.47B | 1.89B | 1.83B | 1.45B | 1.03B |
| Stockholders Equity | 1.58B | 1.58B | 1.60B | 1.90B | 1.75B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 18.13M | -613.21M | -37.26M | 97.75M |
| Operating Cash Flow | 0.00 | 101.95M | 22.26M | -579.82M | -28.20M | 277.66M |
| Investing Cash Flow | 0.00 | 53.63M | -19.93M | -41.92M | 20.96M | -181.93M |
| Financing Cash Flow | 0.00 | -412.06M | -8.92M | 716.38M | 440.42M | -365.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥2.22B | 8.33 | 7.95% | 2.50% | 3.64% | 17.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥2.19B | 12.67 | ― | 2.46% | -2.17% | 126.99% | |
57 Neutral | ¥1.39B | -14.68 | ― | 3.08% | -4.18% | -192.32% | |
55 Neutral | ¥1.93B | 23.93 | ― | ― | 21.54% | ― | |
50 Neutral | ¥3.87B | -122.32 | ― | 1.57% | -13.82% | 81.18% | |
49 Neutral | ¥1.39B | -2.25 | ― | 2.94% | -20.33% | -1780.05% |