| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.83B | 3.48B | 3.37B | 3.05B | 4.04B | 3.87B |
| Gross Profit | 1.33B | 1.20B | 1.21B | 1.07B | 1.28B | 1.25B |
| EBITDA | 87.61M | 89.21M | 252.33M | -632.67M | 236.29M | 376.58M |
| Net Income | 82.73M | 62.94M | 91.11M | -702.35M | 121.55M | 293.00M |
Balance Sheet | ||||||
| Total Assets | 4.59B | 3.77B | 3.66B | 3.45B | 4.40B | 4.47B |
| Cash, Cash Equivalents and Short-Term Investments | 1.19B | 494.58M | 976.65M | 693.23M | 1.24B | 990.90M |
| Total Debt | 1.40B | 842.03M | 682.31M | 636.85M | 1.02B | 901.21M |
| Total Liabilities | 2.88B | 2.15B | 2.14B | 2.03B | 2.26B | 2.43B |
| Stockholders Equity | 1.61B | 1.62B | 1.52B | 1.42B | 2.14B | 2.04B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -640.24M | 193.67M | -162.41M | 66.89M | 168.58M |
| Operating Cash Flow | 0.00 | -594.29M | 219.59M | -160.24M | 217.31M | 207.46M |
| Investing Cash Flow | 0.00 | -47.51M | 186.39M | -51.82M | -92.97M | -98.23M |
| Financing Cash Flow | 0.00 | 159.72M | 35.43M | -383.14M | 98.70M | -129.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.82B | 11.34 | ― | 1.19% | -6.39% | -3.86% | |
78 Outperform | ¥16.68B | 5.10 | ― | 3.41% | -3.27% | 572.42% | |
72 Outperform | ¥6.29B | 6.14 | ― | 2.63% | 0.59% | 53.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥2.40B | 29.24 | ― | ― | 21.54% | ― | |
62 Neutral | ¥54.23B | 15.47 | ― | 3.09% | 6.35% | -34.20% | |
54 Neutral | ¥3.27B | -107.23 | ― | 1.67% | -13.82% | 81.18% |