Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.36B | 8.25B | 8.26B | 7.83B | 7.47B | 5.91B |
Gross Profit | 1.62B | 1.60B | 1.58B | 1.55B | 1.74B | 1.25B |
EBITDA | 1.06B | 968.46M | 1.02B | 1.11B | 1.29B | 681.70M |
Net Income | 195.30M | 139.23M | 232.87M | 338.93M | 505.51M | 99.19M |
Balance Sheet | ||||||
Total Assets | 9.82B | 9.44B | 8.50B | 8.79B | 8.18B | 7.45B |
Cash, Cash Equivalents and Short-Term Investments | 1.80B | 1.46B | 1.16B | 942.13M | 899.11M | 764.35M |
Total Debt | 3.90B | 3.53B | 3.38B | 3.71B | 3.71B | 3.84B |
Total Liabilities | 6.27B | 5.93B | 5.32B | 5.99B | 5.98B | 5.77B |
Stockholders Equity | 3.54B | 3.51B | 3.18B | 2.80B | 2.20B | 1.66B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 168.93M | 581.38M | 120.73M | 373.69M | -42.16M |
Operating Cash Flow | 0.00 | 855.61M | 1.10B | 593.31M | 886.27M | 688.66M |
Investing Cash Flow | 0.00 | -617.54M | -517.21M | -442.43M | -422.97M | -784.14M |
Financing Cash Flow | 0.00 | -19.58M | -404.27M | -190.44M | -375.08M | 255.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.16B | 9.35 | 3.28% | 11.28% | 19.84% | ||
77 Outperform | €2.28B | 9.07 | 7.97% | 2.45% | 4.07% | 4.97% | |
73 Outperform | ¥3.73B | 7.55 | 1.48% | -4.62% | 21.46% | ||
68 Neutral | ¥3.45B | 13.70 | 1.32% | 30.06% | -11.98% | ||
64 Neutral | $10.84B | 15.28 | 7.40% | 1.99% | 2.87% | -14.59% | |
60 Neutral | ¥2.29B | 3.31 | ― | -12.77% | -114.94% | ||
50 Neutral | ¥2.30B | ― | 2.49% | -33.32% | 79.79% |