Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 8.25B | 8.26B | 7.83B | 7.47B | 5.91B |
Gross Profit | 1.60B | 1.58B | 1.55B | 1.74B | 1.25B |
EBITDA | 968.46M | 1.02B | 1.11B | 1.29B | 681.70M |
Net Income | 139.23M | 232.87M | 338.93M | 505.51M | 99.19M |
Balance Sheet | |||||
Total Assets | 9.44B | 8.50B | 8.79B | 8.18B | 7.45B |
Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.16B | 942.13M | 899.11M | 764.35M |
Total Debt | 3.53B | 3.38B | 3.71B | 3.71B | 3.84B |
Total Liabilities | 5.93B | 5.32B | 5.99B | 5.98B | 5.77B |
Stockholders Equity | 3.51B | 3.18B | 2.80B | 2.20B | 1.66B |
Cash Flow | |||||
Free Cash Flow | 168.93M | 581.38M | 120.73M | 373.69M | -42.16M |
Operating Cash Flow | 855.61M | 1.10B | 593.31M | 886.27M | 688.66M |
Investing Cash Flow | -617.54M | -517.21M | -442.43M | -422.97M | -784.14M |
Financing Cash Flow | -19.58M | -404.27M | -190.44M | -375.08M | 255.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥2.88B | 8.93 | 3.58% | 11.07% | 17.66% | ||
77 Outperform | €2.10B | 10.94 | 5.83% | 2.60% | 0.89% | -15.19% | |
73 Outperform | ¥3.26B | 8.21 | 1.69% | -10.20% | -6.44% | ||
71 Outperform | ¥254.47B | 13.17 | 8.49% | 3.06% | 6.31% | 13.07% | |
64 Neutral | ¥2.34B | 3.31 | ― | -14.05% | ― | ||
62 Neutral | ¥3.31B | 26.91 | 1.37% | 32.99% | -61.72% | ||
50 Neutral | ¥2.08B | ― | 2.75% | -37.17% | -1132.44% |