| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
Income Statement  | ||||||
| Total Revenue | 34.59B | 36.45B | 39.28B | 31.19B | 27.80B | 20.85B | 
| Gross Profit | 5.83B | 5.93B | 4.93B | 3.25B | 1.92B | 170.00M | 
| EBITDA | 1.15B | 1.74B | 144.00M | -1.03B | -2.88B | -3.24B | 
| Net Income | -36.00M | 488.00M | -1.25B | -2.56B | -4.49B | -4.54B | 
Balance Sheet  | ||||||
| Total Assets | 28.79B | 30.25B | 31.33B | 33.58B | 32.33B | 31.47B | 
| Cash, Cash Equivalents and Short-Term Investments | 3.57B | 2.94B | 2.57B | 3.52B | 5.00B | 6.99B | 
| Total Debt | 12.18B | 12.45B | 13.42B | 13.30B | 12.87B | 11.28B | 
| Total Liabilities | 26.28B | 27.41B | 29.22B | 30.42B | 27.07B | 22.18B | 
| Stockholders Equity | 2.37B | 2.71B | 1.99B | 3.04B | 5.14B | 9.19B | 
Cash Flow  | ||||||
| Free Cash Flow | 0.00 | 587.00M | -1.53B | -2.45B | -3.81B | -5.08B | 
| Operating Cash Flow | 0.00 | 801.00M | -1.28B | -1.88B | -2.90B | -3.52B | 
| Investing Cash Flow | 0.00 | 530.00M | 314.00M | -60.00M | -626.00M | -1.17B | 
| Financing Cash Flow | 0.00 | -968.00M | 124.00M | 352.00M | 1.52B | 4.37B | 
Name  | Overall Rating  | Market Cap  | P/E Ratio  | ROE  | Dividend Yield  | Revenue Growth  | EPS Growth  | 
|---|---|---|---|---|---|---|---|
| ― | ¥3.15B | 9.31 | ― | 4.46% | 11.28% | 19.84% | |
| ― | ¥3.81B | 7.72 | ― | 1.42% | -4.62% | 21.46% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | ¥3.34B | ― | ― | 1.64% | 2.91% | -154.96% | |
| ― | ¥2.18B | ― | ― | ― | -5.76% | -120.95% | |
| ― | ¥3.17B | 16.05 | ― | ― | -5.32% | -22.97% | |
| ― | ¥3.27B | ― | ― | 1.93% | -10.87% | -3485.61% |