| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.11B | 35.45B | 36.45B | 39.28B | 31.19B | 27.80B |
| Gross Profit | 5.75B | 5.79B | 5.93B | 4.93B | 3.25B | 1.92B |
| EBITDA | 1.10B | 798.00M | 1.74B | 144.00M | -1.03B | -2.88B |
| Net Income | -54.00M | -261.00M | 488.00M | -1.25B | -2.56B | -4.49B |
Balance Sheet | ||||||
| Total Assets | 28.95B | 29.36B | 30.25B | 31.33B | 33.58B | 32.33B |
| Cash, Cash Equivalents and Short-Term Investments | 4.28B | 3.47B | 2.94B | 2.57B | 3.52B | 5.00B |
| Total Debt | 12.06B | 12.13B | 12.45B | 13.42B | 13.30B | 12.87B |
| Total Liabilities | 26.75B | 26.37B | 27.41B | 29.22B | 30.42B | 27.07B |
| Stockholders Equity | 2.07B | 2.85B | 2.71B | 1.99B | 3.04B | 5.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 616.00M | 587.00M | -1.53B | -2.45B | -3.81B |
| Operating Cash Flow | 0.00 | 987.00M | 801.00M | -1.28B | -1.88B | -2.90B |
| Investing Cash Flow | 0.00 | -127.00M | 530.00M | 314.00M | -60.00M | -626.00M |
| Financing Cash Flow | 0.00 | -335.00M | -968.00M | 124.00M | 352.00M | 1.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥4.64B | 10.94 | ― | 1.19% | -6.39% | -3.86% | |
74 Outperform | ¥3.22B | 10.25 | ― | 4.50% | 4.73% | 9.23% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥3.15B | -10.54 | ― | 1.81% | -3.20% | -226.19% | |
54 Neutral | ¥6.51B | 35.85 | ― | ― | -7.98% | -52.68% | |
49 Neutral | ¥3.21B | -12.24 | ― | ― | -5.76% | -120.95% | |
47 Neutral | ¥3.42B | -2.18 | ― | 1.93% | -14.00% | -216.77% |