Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.25B | 2.31B | 2.29B | 1.73B | 4.14B | 4.03B |
Gross Profit | 1.15B | 1.13B | 1.19B | 742.63M | 1.73B | 1.35B |
EBITDA | -31.75M | 13.75M | 208.63M | -245.90M | 197.32M | -106.91M |
Net Income | -199.03M | -162.61M | 90.35M | -425.19M | 7.18M | -103.39M |
Balance Sheet | ||||||
Total Assets | 3.02B | 3.19B | 3.36B | 3.11B | 3.96B | 4.00B |
Cash, Cash Equivalents and Short-Term Investments | 687.16M | 1.02B | 1.08B | 1.25B | 1.84B | 1.31B |
Total Debt | 85.68M | 90.86M | 1.59M | 2.33M | 206.13M | 8.00M |
Total Liabilities | 587.09M | 645.60M | 611.99M | 467.10M | 883.57M | 1.03B |
Stockholders Equity | 2.34B | 2.47B | 2.69B | 2.60B | 3.05B | 2.97B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 78.85M | -212.75M | -846.48M | -442.44M | 163.88M |
Operating Cash Flow | 0.00 | 240.67M | -106.21M | -545.07M | -213.69M | 228.90M |
Investing Cash Flow | 0.00 | -360.47M | -20.19M | 185.85M | 276.87M | -181.57M |
Financing Cash Flow | 0.00 | 41.33M | -48.55M | -249.48M | 256.42M | -49.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.28B | 9.69 | 10.94% | 3.14% | 11.28% | 19.84% | |
73 Outperform | ¥3.70B | 7.49 | 11.82% | 1.49% | -4.62% | 21.46% | |
65 Neutral | ¥1.42B | 65.46 | 4.06% | 3.12% | 20.26% | 582.41% | |
60 Neutral | ¥2.10B | 46.32 | 3.87% | ― | 5.81% | -67.86% | |
53 Neutral | ¥1.11B | 38.39 | ― | 3.91% | -20.24% | -1276.35% | |
50 Neutral | ¥2.37B | -33.96 | ― | 2.42% | -33.32% | 79.79% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |