Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.31B | ¥ 2.29B | ¥ 1.73B | ¥ 4.14B | ¥ 3.59B |
Gross Profit | ¥ 1.13B | ¥ 1.19B | ¥ 742.63M | ¥ 1.73B | ¥ 1.35B |
Operating Income | ¥ -112.43M | ¥ 56.65M | ¥ -519.83M | ¥ 3.51M | ¥ -268.25M |
EBITDA | ¥ 13.75M | ¥ 208.63M | ¥ -245.90M | ¥ 197.32M | ¥ -228.56M |
Net Income | ¥ -162.61M | ¥ 90.35M | ¥ -425.19M | ¥ 7.18M | ¥ -103.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.02B | ¥ 1.08B | ¥ 1.25B | ¥ 1.84B | ¥ 1.31B |
Total Assets | ¥ 3.19B | ¥ 3.36B | ¥ 3.11B | ¥ 3.96B | ¥ 4.00B |
Total Debt | ¥ 90.86M | ¥ 1.59M | ¥ 2.33M | ¥ 206.13M | ¥ 5.29M |
Net Debt | ¥ -924.41M | ¥ -1.08B | ¥ -1.25B | ¥ -1.64B | ¥ -1.20B |
Total Liabilities | ¥ 645.60M | ¥ 611.99M | ¥ 467.10M | ¥ 883.57M | ¥ 1.03B |
Stockholders' Equity | ¥ 2.47B | ¥ 2.69B | ¥ 2.60B | ¥ 3.05B | ¥ 2.97B |
Cash Flow | |||||
Free Cash Flow | ¥ 78.00M | ¥ -212.75M | ¥ -846.48M | ¥ -442.44M | ¥ 163.88M |
Operating Cash Flow | ¥ 240.67M | ¥ -106.21M | ¥ -545.07M | ¥ -213.69M | ¥ 228.90M |
Investing Cash Flow | ¥ -360.47M | ¥ -20.19M | ¥ 185.85M | ¥ 276.87M | ¥ -181.57M |
Financing Cash Flow | ¥ 41.33M | ¥ -48.55M | ¥ -249.48M | ¥ 256.42M | ¥ -49.64M |