Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.78B | 9.89B | 9.66B | 9.17B | 8.01B |
Gross Profit | 2.93B | 3.08B | 2.91B | 2.83B | 2.47B |
EBITDA | 389.31M | 565.00M | 420.80M | 432.29M | 260.72M |
Net Income | 76.27M | 102.31M | 143.42M | 189.53M | 67.69M |
Balance Sheet | |||||
Total Assets | 10.12B | 10.58B | 10.43B | 8.63B | 7.59B |
Cash, Cash Equivalents and Short-Term Investments | 1.48B | 1.20B | 1.50B | 1.56B | 1.43B |
Total Debt | 4.14B | 4.36B | 3.87B | 3.04B | 2.38B |
Total Liabilities | 7.19B | 7.66B | 7.59B | 5.84B | 4.92B |
Stockholders Equity | 2.93B | 2.92B | 2.84B | 2.78B | 2.67B |
Cash Flow | |||||
Free Cash Flow | 572.30M | -661.88M | -819.89M | -124.55M | 63.33M |
Operating Cash Flow | 705.57M | -162.26M | 263.06M | 460.77M | 124.06M |
Investing Cash Flow | -161.02M | -512.18M | -1.09B | -794.81M | -32.34M |
Financing Cash Flow | -282.90M | 390.09M | 757.70M | 442.78M | -70.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥2.86B | 8.86 | 3.61% | 11.07% | 17.66% | ||
73 Outperform | ¥3.27B | 8.24 | 1.69% | -10.20% | -6.44% | ||
71 Outperform | ¥2.36B | 9.93 | 2.28% | 1.40% | ― | ||
70 Outperform | ¥5.61B | 12.99 | 4.14% | 0.20% | -40.35% | ||
65 Neutral | $10.81B | 15.25 | 5.26% | 1.93% | 3.11% | -26.99% | |
64 Neutral | ¥2.26B | 3.31 | ― | -12.77% | -114.94% | ||
55 Neutral | ¥2.71B | ― | 2.33% | -9.15% | -1123.11% |