| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.77B | 9.78B | 9.89B | 9.66B | 9.17B | 8.01B |
| Gross Profit | 3.06B | 2.93B | 3.08B | 2.91B | 2.83B | 2.47B |
| EBITDA | 527.21M | 389.31M | 450.91M | 420.80M | 432.29M | 260.72M |
| Net Income | 189.85M | 76.27M | 102.31M | 143.42M | 189.53M | 67.69M |
Balance Sheet | ||||||
| Total Assets | 9.89B | 10.12B | 10.58B | 10.43B | 8.63B | 7.59B |
| Cash, Cash Equivalents and Short-Term Investments | 1.50B | 1.48B | 1.20B | 1.50B | 1.56B | 1.43B |
| Total Debt | 3.91B | 4.14B | 4.36B | 3.87B | 3.04B | 2.38B |
| Total Liabilities | 6.85B | 7.19B | 7.66B | 7.59B | 5.84B | 4.92B |
| Stockholders Equity | 3.04B | 2.93B | 2.92B | 2.84B | 2.78B | 2.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 572.30M | -661.88M | -819.89M | -124.55M | 63.33M |
| Operating Cash Flow | 0.00 | 705.57M | -162.26M | 263.06M | 460.77M | 124.06M |
| Investing Cash Flow | 0.00 | -161.02M | -512.18M | -1.09B | -794.81M | -32.34M |
| Financing Cash Flow | 0.00 | -282.90M | 390.09M | 757.70M | 442.78M | -70.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥3.18B | 9.41 | ― | 4.41% | 11.28% | 19.84% | |
72 Outperform | ¥3.81B | 7.72 | ― | 1.42% | -4.62% | 21.46% | |
71 Outperform | ¥5.70B | 15.12 | ― | 3.88% | -4.13% | -39.40% | |
68 Neutral | ¥2.26B | 11.85 | ― | 2.39% | -1.74% | 507.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | ¥2.19B | ― | ― | ― | -5.76% | -120.95% | |
47 Neutral | ¥3.20B | ― | ― | 1.96% | -10.87% | -3485.61% |