Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.96B | 9.78B | 9.89B | 9.66B | 9.17B | 8.01B |
Gross Profit | 3.12B | 2.93B | 3.08B | 2.91B | 2.83B | 2.47B |
EBITDA | 593.76M | 389.31M | 450.91M | 420.80M | 432.29M | 260.72M |
Net Income | 236.98M | 76.27M | 102.31M | 143.42M | 189.53M | 67.69M |
Balance Sheet | ||||||
Total Assets | 10.18B | 10.12B | 10.58B | 10.43B | 8.63B | 7.59B |
Cash, Cash Equivalents and Short-Term Investments | 1.49B | 1.48B | 1.20B | 1.50B | 1.56B | 1.43B |
Total Debt | 3.98B | 4.14B | 4.36B | 3.87B | 3.04B | 2.38B |
Total Liabilities | 7.12B | 7.19B | 7.66B | 7.59B | 5.84B | 4.92B |
Stockholders Equity | 3.06B | 2.93B | 2.92B | 2.84B | 2.78B | 2.67B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 572.30M | -661.88M | -819.89M | -124.55M | 63.33M |
Operating Cash Flow | 0.00 | 705.57M | -162.26M | 263.06M | 460.77M | 124.06M |
Investing Cash Flow | 0.00 | -161.02M | -512.18M | -1.09B | -794.81M | -32.34M |
Financing Cash Flow | 0.00 | -282.90M | 390.09M | 757.70M | 442.78M | -70.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥2.97B | 8.79 | 3.50% | 11.28% | 19.84% | ||
73 Outperform | ¥3.77B | 7.63 | 1.47% | -4.62% | 21.46% | ||
68 Neutral | ¥5.71B | 15.26 | 3.82% | -4.13% | -39.40% | ||
66 Neutral | ¥2.34B | 12.28 | 2.30% | -1.74% | 507.58% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% | |
55 Neutral | ¥2.26B | 3.31 | ― | -12.77% | -114.94% | ||
47 Neutral | ¥3.06B | ― | 2.09% | -10.87% | -3485.61% |