Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 8.37B | ¥ 7.05B | ¥ 5.81B | ¥ 6.26B | ¥ 6.10B |
Gross Profit | ¥ 1.99B | ¥ 1.58B | ¥ 1.35B | ¥ 1.28B | ¥ 1.22B |
Operating Income | ¥ 555.23M | ¥ 403.31M | ¥ 274.86M | ¥ 276.78M | ¥ 219.85M |
EBITDA | ¥ 697.89M | ¥ 606.61M | ¥ 276.07M | ¥ 508.84M | ¥ 514.81M |
Net Income | ¥ 195.76M | ¥ 265.38M | ¥ -23.91M | ¥ 193.27M | ¥ 222.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.07B | ¥ 2.70B | ¥ 1.65B | ¥ 2.11B | ¥ 2.25B |
Total Assets | ¥ 11.35B | ¥ 9.78B | ¥ 8.14B | ¥ 8.54B | ¥ 8.65B |
Total Debt | ¥ 5.77B | ¥ 4.64B | ¥ 4.49B | ¥ 4.76B | ¥ 5.09B |
Net Debt | ¥ 3.70B | ¥ 1.94B | ¥ 2.84B | ¥ 2.65B | ¥ 2.84B |
Total Liabilities | ¥ 7.24B | ¥ 5.81B | ¥ 5.47B | ¥ 5.74B | ¥ 6.07B |
Stockholders' Equity | ¥ 4.22B | ¥ 3.96B | ¥ 2.68B | ¥ 2.80B | ¥ 2.58B |
Cash Flow | |||||
Free Cash Flow | ¥ -263.59M | ¥ -76.68M | ¥ 32.44M | ¥ 422.32M | ¥ -65.73M |
Operating Cash Flow | ¥ 33.37M | ¥ 251.90M | ¥ 314.38M | ¥ 576.21M | ¥ 104.60M |
Investing Cash Flow | ¥ -1.25B | ¥ -275.06M | ¥ -260.25M | ¥ -429.81M | ¥ -31.03M |
Financing Cash Flow | ¥ 574.09M | ¥ 1.13B | ¥ -426.62M | ¥ -336.60M | ¥ 460.81M |