| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.72B | 10.11B | 8.37B | 7.05B | 5.81B | 6.26B |
| Gross Profit | 2.52B | 2.66B | 1.99B | 1.58B | 1.35B | 1.28B |
| EBITDA | 1.01B | 1.32B | 562.36M | 606.61M | 276.07M | 508.84M |
| Net Income | 289.90M | 573.54M | 195.76M | 265.38M | -23.91M | 193.27M |
Balance Sheet | ||||||
| Total Assets | 15.53B | 15.09B | 11.35B | 9.78B | 8.14B | 8.54B |
| Cash, Cash Equivalents and Short-Term Investments | 4.87B | 4.34B | 2.07B | 2.70B | 1.65B | 2.11B |
| Total Debt | 9.38B | 8.78B | 5.77B | 4.64B | 4.49B | 4.76B |
| Total Liabilities | 11.48B | 10.83B | 7.24B | 5.81B | 5.47B | 5.74B |
| Stockholders Equity | 4.06B | 4.26B | 4.11B | 3.96B | 2.68B | 2.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -247.95M | -263.59M | -76.68M | 32.44M | 422.32M |
| Operating Cash Flow | 0.00 | 1.06B | 33.37M | 251.90M | 314.38M | 576.21M |
| Investing Cash Flow | 0.00 | -1.08B | -1.25B | -275.06M | -260.25M | -429.81M |
| Financing Cash Flow | 0.00 | 2.42B | 574.09M | 1.13B | -426.62M | -336.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥7.40B | 10.34 | ― | 2.42% | 3.68% | -14.90% | |
74 Outperform | ¥7.23B | 12.88 | ― | 3.42% | 3.23% | -9.88% | |
73 Outperform | ¥8.88B | 9.64 | ― | 2.15% | -0.94% | 6.93% | |
69 Neutral | ¥6.79B | 10.62 | ― | 3.51% | 4.29% | 3.00% | |
64 Neutral | ¥8.22B | 14.15 | ― | 3.98% | 17.50% | -37.19% | |
64 Neutral | ¥6.49B | 12.69 | ― | 2.29% | -5.85% | -17.41% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |