| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.13B | 10.08B | 10.24B | 10.73B | 9.98B | 8.65B |
| Gross Profit | 2.32B | 2.02B | 2.32B | 2.59B | 2.33B | 1.63B |
| EBITDA | 1.56B | 1.38B | 1.60B | 1.81B | 1.70B | 1.17B |
| Net Income | 676.61M | 503.57M | 701.91M | 835.36M | 671.88M | 274.57M |
Balance Sheet | ||||||
| Total Assets | 16.80B | 17.12B | 17.19B | 16.89B | 16.53B | 15.93B |
| Cash, Cash Equivalents and Short-Term Investments | 3.38B | 3.64B | 3.38B | 3.51B | 3.36B | 2.68B |
| Total Debt | 988.83M | 724.35M | 935.92M | 1.16B | 1.42B | 1.66B |
| Total Liabilities | 4.15B | 4.01B | 4.12B | 4.50B | 4.75B | 4.50B |
| Stockholders Equity | 12.65B | 13.11B | 13.07B | 12.39B | 11.79B | 11.43B |
Cash Flow | ||||||
| Free Cash Flow | 1.22B | 780.91M | 386.58M | 663.06M | 1.02B | 373.10M |
| Operating Cash Flow | 1.22B | 1.68B | 785.12M | 938.74M | 1.64B | 1.35B |
| Investing Cash Flow | 0.00 | -925.64M | -398.90M | -267.22M | -561.30M | -773.57M |
| Financing Cash Flow | 0.00 | -493.09M | -509.93M | -521.09M | -396.86M | -315.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥7.23B | 12.88 | ― | 3.42% | 3.23% | -9.88% | |
71 Outperform | ¥9.19B | 9.76 | ― | 3.51% | 14.57% | 14.12% | |
71 Outperform | ¥7.31B | 45.20 | ― | ― | 9.59% | 54.63% | |
69 Neutral | ¥140.20B | 18.67 | ― | 3.88% | 1.70% | 18.50% | |
67 Neutral | ¥115.86B | 13.47 | ― | 2.50% | -2.46% | -10.72% | |
65 Neutral | ¥13.93B | 13.32 | ― | 0.72% | 6.51% | 3.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |