| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.40B | 10.99B | 8.63B | 7.30B | 5.44B |
| Gross Profit | 9.75B | 7.77B | 6.01B | 5.17B | 3.97B |
| EBITDA | 1.51B | 357.77M | -654.01M | -685.54M | 194.00M |
| Net Income | 1.10B | 320.73M | -2.11B | -930.78M | -106.65M |
Balance Sheet | |||||
| Total Assets | 9.66B | 7.30B | 6.22B | 7.09B | 6.98B |
| Cash, Cash Equivalents and Short-Term Investments | 6.60B | 4.74B | 3.83B | 4.24B | 4.17B |
| Total Debt | 1.82B | 1.32B | 1.38B | 1.84B | 916.09M |
| Total Liabilities | 4.85B | 4.10B | 3.47B | 3.02B | 2.03B |
| Stockholders Equity | 4.79B | 3.15B | 2.60B | 4.06B | 4.86B |
Cash Flow | |||||
| Free Cash Flow | 1.33B | 842.86M | -371.80M | -883.55M | 391.12M |
| Operating Cash Flow | 1.38B | 900.48M | -325.09M | -809.23M | 410.90M |
| Investing Cash Flow | 215.71M | -49.69M | 318.81M | -135.11M | -1.33B |
| Financing Cash Flow | 264.84M | 66.77M | -406.94M | 1.01B | 3.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥18.84B | 30.80 | ― | 3.14% | 0.50% | -2.92% | |
72 Outperform | ¥31.31B | 36.54 | ― | 0.47% | 31.05% | 46.12% | |
68 Neutral | ¥21.32B | 15.25 | ― | ― | 14.28% | -30.60% | |
64 Neutral | ¥23.89B | 41.34 | ― | ― | 21.87% | 240.21% | |
64 Neutral | ¥34.66B | 20.10 | ― | ― | 27.97% | -5.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | ¥12.24B | 30.14 | ― | 3.48% | -11.85% | ― |