| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.80B | 20.73B | 15.98B | 11.68B | 9.74B | 9.93B |
| Gross Profit | 8.10B | 9.99B | 7.17B | 5.03B | 4.74B | 5.62B |
| EBITDA | 17.00M | 1.75B | -36.00M | -601.00M | -1.69B | -1.17B |
| Net Income | 335.00M | 1.83B | 340.00M | -606.00M | -1.73B | -1.19B |
Balance Sheet | ||||||
| Total Assets | 42.78B | 57.80B | 46.29B | 37.30B | 31.28B | 31.99B |
| Cash, Cash Equivalents and Short-Term Investments | 19.23B | 26.87B | 25.73B | 22.23B | 22.41B | 24.05B |
| Total Debt | 407.00M | 896.00M | 768.00M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 29.37B | 42.68B | 32.69B | 24.30B | 17.78B | 16.89B |
| Stockholders Equity | 13.41B | 14.92B | 13.60B | 13.00B | 13.50B | 15.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.27B | 3.63B | -133.00M | -1.73B | 1.76B |
| Operating Cash Flow | 0.00 | 3.28B | 3.66B | -80.00M | -1.71B | 1.78B |
| Investing Cash Flow | 0.00 | -3.07B | -159.00M | -53.00M | -28.00M | -21.00M |
| Financing Cash Flow | 0.00 | -1.07B | 3.00M | 16.00M | 26.00M | 21.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥60.09B | 13.98 | ― | 3.34% | 11.81% | 18.17% | |
76 Outperform | ¥42.39B | 18.67 | ― | 1.92% | 20.81% | 68.06% | |
75 Outperform | ¥18.88B | 30.80 | ― | 3.14% | 0.50% | -2.92% | |
64 Neutral | ¥33.84B | 20.10 | ― | ― | 27.97% | -5.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥25.76B | 39.28 | ― | ― | 20.84% | 10.41% | |
44 Neutral | ¥42.44B | 16.46 | ― | ― | 27.58% | -1.50% |