| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.92B | 15.05B | 11.82B | 9.25B | 8.46B | 5.05B |
| Gross Profit | 8.27B | 7.34B | 5.67B | 4.36B | 3.40B | 1.78B |
| EBITDA | -225.15M | -1.54B | -1.41B | -1.40B | -126.10M | -89.30M |
| Net Income | -343.02M | -1.55B | -1.44B | -1.43B | -173.98M | -99.49M |
Balance Sheet | ||||||
| Total Assets | 10.74B | 11.02B | 11.70B | 12.73B | 13.72B | 3.09B |
| Cash, Cash Equivalents and Short-Term Investments | 6.04B | 6.80B | 7.22B | 8.77B | 11.65B | 1.54B |
| Total Debt | 1.58M | 2.55M | 94.20M | 125.86M | 135.00M | 265.70M |
| Total Liabilities | 2.07B | 2.45B | 1.68B | 1.48B | 1.19B | 997.73M |
| Stockholders Equity | 8.63B | 8.55B | 10.02B | 11.24B | 12.53B | 2.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -150.60M | -1.58B | -1.56B | -374.49M | -326.65M |
| Operating Cash Flow | 0.00 | -101.00M | -1.39B | -1.54B | -276.27M | -317.74M |
| Investing Cash Flow | 0.00 | -274.54M | -310.50M | -1.45B | -118.48M | -188.09M |
| Financing Cash Flow | 0.00 | -38.72M | 141.60M | 107.88M | 10.40B | -44.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥59.57B | 38.45 | ― | 2.10% | 12.47% | -16.11% | |
69 Neutral | ¥52.85B | 20.35 | ― | 1.64% | 12.01% | 16.50% | |
63 Neutral | ¥55.18B | ― | ― | ― | 10.39% | -322.87% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥40.00B | 34.53 | ― | ― | 22.92% | ― | |
56 Neutral | ¥51.33B | -148.60 | ― | ― | 27.79% | 84.27% | |
49 Neutral | ¥16.55B | -13.42 | ― | ― | 19.22% | -562.01% |