| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.07B | 2.94B | 2.23B | 1.92B | 1.69B | 1.39B |
| Gross Profit | 1.15B | 1.16B | 701.28M | 785.61M | 684.75M | 537.87M |
| EBITDA | -467.09M | -315.25M | -873.90M | 226.12M | 322.44M | 240.38M |
| Net Income | -895.12M | -654.99M | -1.26B | -530.29M | 2.44M | -41.77M |
Balance Sheet | ||||||
| Total Assets | 6.42B | 4.59B | 3.79B | 4.39B | 4.40B | 4.27B |
| Cash, Cash Equivalents and Short-Term Investments | 2.00B | 526.04M | 1.69B | 1.45B | 1.45B | 1.64B |
| Total Debt | 1.03B | 1.37B | 1.24B | 1.51B | 1.21B | 1.11B |
| Total Liabilities | 1.65B | 2.19B | 1.80B | 1.88B | 1.58B | 1.40B |
| Stockholders Equity | 4.74B | 2.38B | 1.95B | 2.48B | 2.80B | 2.83B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -177.43M | -360.75M | -294.40M | -76.90M | -4.12M |
| Operating Cash Flow | 0.00 | -83.41M | 333.60M | 2.42M | 113.09M | 169.73M |
| Investing Cash Flow | 0.00 | -1.19B | -569.26M | -255.77M | -304.07M | -508.84M |
| Financing Cash Flow | 0.00 | 163.55M | 382.96M | 242.02M | 28.31M | 232.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥13.88B | 11.44 | ― | 3.76% | 3.96% | -3.68% | |
68 Neutral | ¥13.60B | 14.45 | ― | 3.74% | 0.43% | 44.79% | |
68 Neutral | ¥13.89B | 18.76 | ― | 3.65% | 0.85% | 12.73% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | ¥46.88B | -42.76 | ― | ― | 27.58% | -1.50% | |
45 Neutral | ¥18.31B | 8.29 | ― | 0.84% | -40.21% | -54.31% | |
40 Neutral | ¥8.02B | -71.15 | ― | ― | 134.28% | 94.74% |