Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.94B | 2.94B | 2.23B | 1.92B | 1.69B | 1.39B |
Gross Profit | 1.22B | 1.16B | 701.28M | 785.61M | 684.75M | 537.87M |
EBITDA | -307.00M | -315.25M | -873.90M | 226.12M | 322.44M | 240.38M |
Net Income | -654.73M | -654.99M | -1.26B | -530.29M | 2.44M | -41.77M |
Balance Sheet | ||||||
Total Assets | 4.59B | 4.59B | 3.79B | 4.39B | 4.40B | 4.27B |
Cash, Cash Equivalents and Short-Term Investments | 526.04M | 526.04M | 1.69B | 1.45B | 1.45B | 1.64B |
Total Debt | 1.37B | 1.37B | 1.24B | 1.16B | 960.68M | 709.88M |
Total Liabilities | 2.19B | 2.19B | 1.80B | 1.88B | 1.58B | 1.40B |
Stockholders Equity | 2.38B | 2.38B | 1.95B | 2.48B | 2.80B | 2.83B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -177.43M | -360.75M | -294.40M | -76.90M | -4.12M |
Operating Cash Flow | 0.00 | -83.41M | 333.60M | 2.42M | 113.09M | 169.73M |
Investing Cash Flow | 0.00 | -1.19B | -569.26M | -255.77M | -304.07M | -508.84M |
Financing Cash Flow | 0.00 | 163.55M | 382.96M | 242.02M | 28.31M | 232.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | ¥13.62B | 14.47 | 3.60% | 2.47% | 46.51% | ||
79 Outperform | ¥14.13B | 11.31 | 3.70% | 4.86% | 4.48% | ||
68 Neutral | ¥13.86B | 19.28 | 3.62% | -1.03% | -3.19% | ||
61 Neutral | $35.55B | 8.88 | -11.02% | 1.87% | 8.55% | -8.14% | |
60 Neutral | ¥19.41B | 8.79 | 0.29% | -40.21% | -54.31% | ||
54 Neutral | ¥57.16B | ― | ― | 32.51% | 40.51% | ||
40 Neutral | ¥8.02B | ― | ― | 99.79% | 7.36% |