| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.90B | 1.52B | 1.37B | 733.05M | 656.66M |
| Gross Profit | 1.27B | 1.00B | 878.26M | 515.61M | 471.57M |
| EBITDA | 253.44M | 210.05M | 211.75M | -44.21M | 92.64M |
| Net Income | 146.80M | 133.59M | 139.55M | -39.85M | 60.65M |
Balance Sheet | |||||
| Total Assets | 2.81B | 2.59B | 2.49B | 1.32B | 413.91M |
| Cash, Cash Equivalents and Short-Term Investments | 2.05B | 1.52B | 1.94B | 965.78M | 214.76M |
| Total Debt | 1.34M | 0.00 | 0.00 | 62.30M | 74.89M |
| Total Liabilities | 265.37M | 200.22M | 242.49M | 149.88M | 205.16M |
| Stockholders Equity | 2.55B | 2.39B | 2.25B | 1.17B | 208.75M |
Cash Flow | |||||
| Free Cash Flow | 160.92M | -39.64M | 101.07M | -221.72M | 43.54M |
| Operating Cash Flow | 215.85M | 4.54M | 116.53M | -182.21M | 57.71M |
| Investing Cash Flow | 300.75M | -434.18M | -15.46M | -54.49M | -14.46M |
| Financing Cash Flow | 8.83M | 9.46M | 876.73M | 987.72M | 37.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥21.03B | 19.00 | ― | 0.82% | ― | ― | |
65 Neutral | ¥13.33B | 87.84 | ― | ― | 25.41% | 9.69% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥4.24B | 23.89 | ― | ― | 10.43% | -65.78% | |
56 Neutral | ¥10.23B | 73.76 | ― | ― | 60.41% | -27.67% | |
52 Neutral | ¥12.93B | -173.88 | ― | ― | 16.29% | 93.98% | |
44 Neutral | ¥25.14B | -49.19 | ― | ― | 36.08% | -7.71% |