Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.71B | 3.25B | 3.31B | 2.42B | 1.91B |
Gross Profit | 1.33B | 1.05B | 989.20M | 877.45M | 738.31M |
EBITDA | 332.68M | 279.40M | 188.39M | 540.48M | 241.91M |
Net Income | 148.49M | 156.72M | 95.31M | 341.14M | 135.14M |
Balance Sheet | |||||
Total Assets | 2.39B | 2.12B | 2.04B | 1.98B | 1.51B |
Cash, Cash Equivalents and Short-Term Investments | 1.56B | 1.25B | 1.21B | 1.33B | 1.06B |
Total Debt | 2.69M | 9.08M | 18.48M | 36.87M | 55.27M |
Total Liabilities | 681.11M | 445.13M | 403.33M | 439.68M | 323.40M |
Stockholders Equity | 1.71B | 1.68B | 1.63B | 1.54B | 1.18B |
Cash Flow | |||||
Free Cash Flow | 342.00M | 337.59M | -63.43M | 133.34M | 106.94M |
Operating Cash Flow | 342.93M | 360.66M | -4.27M | 187.10M | 130.85M |
Investing Cash Flow | -24.20M | -29.31M | -94.38M | 96.05M | -8.69M |
Financing Cash Flow | -9.96M | -289.11M | -15.74M | -12.49M | 98.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥8.02B | 18.32 | 0.94% | 9.73% | 9.07% | ||
64 Neutral | ¥6.95B | 71.63 | ― | 13.76% | -15.36% | ||
63 Neutral | ¥7.10B | ― | ― | -6.68% | -255.00% | ||
63 Neutral | ¥4.65B | 27.21 | ― | 30.72% | ― | ||
57 Neutral | ¥7.73B | ― | 3.79% | -15.71% | 65.07% | ||
50 Neutral | C$3.52B | 0.35 | -5.03% | 7.64% | 17.01% | -2.22% | |
46 Neutral | ¥8.47B | 107.40 | ― | 12.44% | 97.13% |