Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.71B | 3.25B | 3.31B | 2.42B | 1.91B | Gross Profit |
1.33B | 1.05B | 989.20M | 877.45M | 738.31M | EBIT |
335.07M | 292.25M | 223.40M | 260.33M | 191.06M | EBITDA |
332.68M | 279.40M | 188.39M | 540.48M | 241.91M | Net Income Common Stockholders |
148.49M | 156.72M | 95.31M | 341.14M | 135.14M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.56B | 1.25B | 1.21B | 1.33B | 1.06B | Total Assets |
2.39B | 2.12B | 2.04B | 1.98B | 1.51B | Total Debt |
2.69M | 9.08M | 18.48M | 36.87M | 55.27M | Net Debt |
-1.56B | -1.25B | -1.19B | -1.29B | -1.00B | Total Liabilities |
681.11M | 445.13M | 403.33M | 439.68M | 323.40M | Stockholders Equity |
1.71B | 1.68B | 1.63B | 1.54B | 1.18B |
Cash Flow | Free Cash Flow | |||
342.00M | 337.59M | -63.43M | 133.34M | 106.94M | Operating Cash Flow |
342.93M | 360.66M | -4.27M | 187.10M | 130.85M | Investing Cash Flow |
-24.20M | -29.31M | -94.38M | 96.05M | -8.69M | Financing Cash Flow |
-9.96M | -289.11M | -15.74M | -12.49M | 98.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥6.96B | 16.68 | 0.92% | 17.86% | 21.88% | ||
76 Outperform | ¥7.10B | 42.50 | ― | 13.76% | -15.36% | ||
64 Neutral | ¥7.39B | 40.07 | ― | 31.96% | ― | ||
61 Neutral | $11.28B | 10.16 | -6.88% | 2.97% | 7.41% | -8.93% | |
55 Neutral | ¥7.02B | ― | 6.77% | -15.71% | 65.07% | ||
49 Neutral | ¥7.00B | ― | ― | 5.28% | -159.45% | ||
46 Neutral | ¥6.97B | ― | ― | 12.44% | 97.13% |