| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.01B | 8.47B | 6.49B | 4.59B | 3.37B | 2.42B |
| Gross Profit | 6.16B | 5.84B | 4.14B | 3.19B | 2.38B | 1.77B |
| EBITDA | 719.39M | -741.13M | -305.22M | -540.93M | -592.73M | 360.37M |
| Net Income | -1.21B | -1.17B | -620.00M | -678.53M | -708.40M | 208.21M |
Balance Sheet | ||||||
| Total Assets | 5.98B | 6.11B | 6.27B | 5.40B | 5.17B | 2.54B |
| Cash, Cash Equivalents and Short-Term Investments | 3.30B | 2.91B | 2.10B | 2.85B | 3.20B | 1.85B |
| Total Debt | 1.04B | 1.16B | 1.38B | 865.50M | 467.50M | 0.00 |
| Total Liabilities | 4.30B | 4.52B | 3.88B | 2.53B | 1.77B | 744.84M |
| Stockholders Equity | 1.68B | 1.60B | 2.48B | 2.83B | 3.33B | 1.79B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 886.76M | 468.00M | -691.61M | -784.56M | 238.30M |
| Operating Cash Flow | 0.00 | 1.48B | 469.54M | -283.68M | -475.25M | 444.87M |
| Investing Cash Flow | 0.00 | -650.12M | -1.45B | -517.08M | -840.21M | -192.18M |
| Financing Cash Flow | 0.00 | -14.59M | 236.94M | 450.97M | 2.67B | 62.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥21.17B | 15.83 | ― | 4.05% | 3.82% | 18.19% | |
74 Outperform | ¥25.78B | 15.14 | ― | 2.56% | 16.49% | 63.26% | |
72 Outperform | ¥18.42B | 15.34 | ― | 2.02% | 6.39% | 6.38% | |
70 Outperform | ¥16.54B | 10.91 | ― | 3.14% | 3.58% | 0.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥16.55B | -13.42 | ― | ― | 19.22% | -562.01% | |
41 Neutral | ¥14.56B | -31.73 | ― | ― | 24.80% | 12.00% |