| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.01B | 8.47B | 6.49B | 4.59B | 3.37B | 2.42B |
| Gross Profit | 6.16B | 5.84B | 4.14B | 3.19B | 2.38B | 1.77B |
| EBITDA | 719.39M | -741.13M | -305.22M | -540.93M | -592.73M | 360.37M |
| Net Income | -1.21B | -1.17B | -620.00M | -678.53M | -708.40M | 208.21M |
Balance Sheet | ||||||
| Total Assets | 5.98B | 6.11B | 6.27B | 5.40B | 5.17B | 2.54B |
| Cash, Cash Equivalents and Short-Term Investments | 3.30B | 2.91B | 2.10B | 2.85B | 3.20B | 1.85B |
| Total Debt | 1.04B | 1.16B | 1.38B | 865.50M | 467.50M | 0.00 |
| Total Liabilities | 4.30B | 4.52B | 3.88B | 2.53B | 1.77B | 744.84M |
| Stockholders Equity | 1.68B | 1.60B | 2.48B | 2.83B | 3.33B | 1.79B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 886.76M | 468.00M | -691.61M | -784.56M | 238.30M |
| Operating Cash Flow | 0.00 | 1.48B | 469.54M | -283.68M | -475.25M | 444.87M |
| Investing Cash Flow | 0.00 | -650.12M | -1.45B | -517.08M | -840.21M | -192.18M |
| Financing Cash Flow | 0.00 | -14.59M | 236.94M | 450.97M | 2.67B | 62.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥21.31B | 15.54 | ― | 4.00% | 0.50% | 17.15% | |
74 Outperform | ¥25.78B | 15.14 | ― | 2.61% | 16.49% | 63.26% | |
72 Outperform | ¥18.42B | 15.34 | ― | 1.82% | 6.39% | 6.38% | |
70 Outperform | ¥16.54B | 10.91 | ― | 3.13% | 3.58% | 0.23% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥16.55B | -13.42 | ― | ― | 14.63% | -760.87% | |
39 Underperform | ¥10.80B | -26.41 | ― | ― | 22.18% | 28.27% |
Kubell Co., Ltd. has revised its financial forecast for the fiscal year ending December 31, 2025, indicating a positive outlook with expected revenue growth of 12% year-over-year and significant increases in EBITDA and operating profit. The company aims to establish itself as the leading BPaaS provider for SMEs by 2026, focusing on high growth and profitability through its business chat tool, Chatwork, and BPaaS offerings.
The most recent analyst rating on (JP:4448) stock is a Hold with a Yen410.00 price target. To see the full list of analyst forecasts on Chatwork Co.Ltd. stock, see the JP:4448 Stock Forecast page.