| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.48B | 5.47B | 5.19B | 4.71B | 4.35B | 4.30B |
| Gross Profit | 2.32B | 2.91B | 2.76B | 2.47B | 2.20B | 2.29B |
| EBITDA | 1.81B | 1.84B | 1.70B | 1.40B | 1.11B | 1.24B |
| Net Income | 1.23B | 1.25B | 1.14B | 890.80M | 744.05M | 869.79M |
Balance Sheet | ||||||
| Total Assets | 7.38B | 8.11B | 7.81B | 7.02B | 6.31B | 5.88B |
| Cash, Cash Equivalents and Short-Term Investments | 4.89B | 5.37B | 4.95B | 4.49B | 4.16B | 3.60B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 554.79M | 754.69M | 867.91M | 719.79M | 460.41M | 470.45M |
| Stockholders Equity | 6.83B | 7.36B | 6.94B | 6.30B | 5.85B | 5.41B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.20B | 1.24B | 928.87M | 679.75M | 931.47M |
| Operating Cash Flow | 0.00 | 1.17B | 1.33B | 1.03B | 763.08M | 960.63M |
| Investing Cash Flow | 0.00 | 87.08M | -306.27M | -134.80M | -53.50M | 133.09M |
| Financing Cash Flow | 0.00 | -837.87M | -565.36M | -415.97M | -259.98M | -262.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥21.17B | 15.83 | ― | 4.05% | 3.82% | 18.19% | |
77 Outperform | ¥32.83B | 13.47 | ― | 2.71% | 11.53% | 23.23% | |
74 Outperform | ¥21.60B | 18.32 | ― | 3.10% | 0.50% | -2.92% | |
74 Outperform | ¥25.78B | 15.14 | ― | 2.56% | 16.49% | 63.26% | |
68 Neutral | ¥13.85B | 19.27 | ― | 3.67% | -1.03% | -3.19% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
41 Neutral | ¥14.56B | -31.73 | ― | ― | 24.80% | 12.00% |