| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.87B | 8.23B | 7.26B | 6.62B | 6.01B | 5.92B |
| Gross Profit | 4.46B | 4.74B | 4.03B | 3.64B | 3.23B | 3.03B |
| EBITDA | 2.72B | 2.84B | 2.26B | 1.64B | 1.61B | 1.51B |
| Net Income | 1.70B | 1.81B | 1.41B | 956.35M | 812.64M | 866.33M |
Balance Sheet | ||||||
| Total Assets | 9.85B | 10.69B | 9.28B | 8.65B | 8.03B | 7.32B |
| Cash, Cash Equivalents and Short-Term Investments | 6.16B | 6.61B | 5.55B | 5.40B | 5.22B | 4.33B |
| Total Debt | 27.56M | 3.25M | 2.72M | 290.00K | 311.00K | 364.00K |
| Total Liabilities | 3.01B | 3.21B | 2.97B | 2.31B | 2.30B | 2.15B |
| Stockholders Equity | 6.83B | 7.47B | 6.31B | 6.33B | 5.72B | 5.15B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.14B | 2.05B | 753.01M | 956.90M | 815.44M |
| Operating Cash Flow | 0.00 | 2.27B | 2.06B | 1.03B | 1.19B | 1.11B |
| Investing Cash Flow | 0.00 | -552.61M | -452.86M | -359.00M | -174.40M | -326.33M |
| Financing Cash Flow | 0.00 | -658.84M | -1.49B | -389.51M | -207.26M | -255.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥23.68B | 12.24 | ― | 0.82% | ― | ― | |
76 Outperform | ¥21.95B | 13.78 | ― | 2.53% | 16.13% | 62.27% | |
68 Neutral | ¥20.98B | 15.25 | ― | ― | 14.28% | -30.60% | |
64 Neutral | ¥34.43B | 20.10 | ― | ― | 27.97% | -5.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥12.21B | 23.59 | ― | ― | 14.63% | -760.87% | |
49 Neutral | ¥24.60B | 39.28 | ― | ― | 20.84% | 10.41% |