| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.94B | 4.86B | 3.15B | 2.43B | 1.94B | 1.58B |
| Gross Profit | 3.69B | 4.41B | 3.05B | 2.37B | 1.88B | 1.38B |
| EBITDA | 1.59B | 1.86B | 1.18B | 884.91M | 656.75M | 441.63M |
| Net Income | 1.02B | 1.09B | 840.00M | 631.45M | 427.04M | 286.81M |
Balance Sheet | ||||||
| Total Assets | 5.80B | 6.54B | 4.66B | 3.35B | 2.61B | 2.21B |
| Cash, Cash Equivalents and Short-Term Investments | 3.63B | 4.41B | 4.20B | 2.94B | 2.30B | 1.90B |
| Total Debt | 82.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.26B | 2.48B | 1.61B | 1.11B | 975.36M | 746.91M |
| Stockholders Equity | 3.52B | 4.04B | 3.04B | 2.24B | 1.63B | 1.46B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.02B | 1.33B | 768.50M | 645.48M | 367.32M |
| Operating Cash Flow | 0.00 | 2.02B | 1.34B | 770.91M | 650.14M | 443.37M |
| Investing Cash Flow | 0.00 | -1.36B | -70.00M | -87.41M | -4.66M | -162.46M |
| Financing Cash Flow | 0.00 | -448.00M | -107.00M | -40.89M | -250.82M | 469.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥22.03B | 19.31 | ― | 3.86% | 0.50% | 17.15% | |
78 Outperform | ¥25.49B | 12.24 | ― | 0.82% | ― | ― | |
76 Outperform | ¥23.31B | 13.78 | ― | 2.53% | 16.13% | 62.27% | |
75 Outperform | ¥23.75B | 13.83 | ― | 3.01% | 9.84% | -19.96% | |
74 Outperform | ¥20.35B | 11.79 | ― | 2.40% | 21.57% | 129.44% | |
69 Neutral | ¥19.16B | 27.69 | ― | 0.52% | 50.92% | 46.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |