| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.95B | 61.95B | 51.12B | 41.02B | 33.98B | 30.26B |
| Gross Profit | 21.68B | 21.68B | 17.19B | 12.30B | 9.80B | 7.15B |
| EBITDA | 6.82B | 5.80B | 5.04B | 3.28B | 1.01B | 335.80M |
| Net Income | 2.70B | 2.70B | 2.12B | 1.33B | 1.02B | 160.00M |
Balance Sheet | ||||||
| Total Assets | 44.30B | 44.30B | 43.86B | 32.66B | 28.63B | 21.92B |
| Cash, Cash Equivalents and Short-Term Investments | 15.56B | 15.56B | 17.01B | 14.64B | 13.68B | 13.45B |
| Total Debt | 17.14B | 17.14B | 18.39B | 11.91B | 13.94B | 10.03B |
| Total Liabilities | 28.32B | 28.32B | 28.18B | 18.76B | 19.32B | 13.92B |
| Stockholders Equity | 15.98B | 15.97B | 15.68B | 13.91B | 9.31B | 8.00B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.55B | 2.14B | 2.75B | 688.00M | 1.40B |
| Operating Cash Flow | 0.00 | 4.99B | 2.71B | 2.90B | 837.00M | 1.54B |
| Investing Cash Flow | 0.00 | -2.18B | -6.93B | 297.00M | -2.81B | -3.62B |
| Financing Cash Flow | 0.00 | -4.26B | 5.67B | -2.24B | 2.21B | 75.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.42B | 7.69 | ― | 1.93% | -1.00% | 105.56% | |
70 Outperform | ¥42.27B | 12.35 | ― | 3.71% | -0.04% | 93.95% | |
65 Neutral | ¥29.59B | -48.54 | ― | 3.97% | 4.10% | -121.49% | |
64 Neutral | ¥2.60B | 7.53 | ― | 2.31% | 2.68% | -1.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥110.33B | 34.95 | 19.59% | 0.16% | 18.08% | 136.77% | |
61 Neutral | ¥6.05B | 11.14 | ― | 2.72% | -1.30% | ― |
R1 Inc. has announced a tender offer to acquire all share certificates of RAKSUL INC., marking a significant management buyout move. This acquisition is part of a strategic transaction involving Goldman Sachs-affiliated entities, aiming to consolidate RAKSUL’s market position and potentially reshape its operational dynamics.
The most recent analyst rating on (JP:4384) stock is a Buy with a Yen1321.00 price target. To see the full list of analyst forecasts on RAKSUL INC. stock, see the JP:4384 Stock Forecast page.
RAKSUL INC. reported a significant increase in its financial performance for the three months ended October 31, 2025, with revenue growing by 17.2% year-on-year. The company’s operating profit and comprehensive income also saw substantial growth, reflecting strong operational efficiency and market demand. Despite the positive financial results, the company announced a revision in its dividend forecast, indicating no dividend payment for the fiscal year ending July 2026, which may impact shareholder expectations.
The most recent analyst rating on (JP:4384) stock is a Buy with a Yen1321.00 price target. To see the full list of analyst forecasts on RAKSUL INC. stock, see the JP:4384 Stock Forecast page.
RAKSUL INC. has announced a revision of its dividend forecast, deciding not to pay dividends for the fiscal year ending July 2026, contingent on the successful completion of a tender offer by R1. This decision aligns with the company’s strategic move to delist its shares following the tender offer, reflecting a shift in focus towards growth through investment rather than immediate shareholder returns.
The most recent analyst rating on (JP:4384) stock is a Buy with a Yen1321.00 price target. To see the full list of analyst forecasts on RAKSUL INC. stock, see the JP:4384 Stock Forecast page.
RAKSUL INC. has announced the issuance of stock-based compensation options to its employees and those of its subsidiaries, as determined by a recent board resolution. This move involves the allocation of 129,090 stock acquisition rights, which will translate into the same number of common shares, potentially impacting employee motivation and aligning their interests with the company’s growth objectives.
The most recent analyst rating on (JP:4384) stock is a Buy with a Yen1321.00 price target. To see the full list of analyst forecasts on RAKSUL INC. stock, see the JP:4384 Stock Forecast page.
RAKSUL INC. has completed the issuance of new shares as restricted stock-based compensation, a decision made during the Board of Directors Meeting on November 20, 2025. This issuance involves 9,400 common shares allocated to four directors, excluding the Representative Director and those on the Audit & Supervisory Committee, with a total issuance amounting to 10,283,600 yen. This move is likely aimed at aligning the interests of the directors with the company’s long-term performance and enhancing corporate governance.
The most recent analyst rating on (JP:4384) stock is a Buy with a Yen1321.00 price target. To see the full list of analyst forecasts on RAKSUL INC. stock, see the JP:4384 Stock Forecast page.
RAKSUL INC. has completed the issuance of new shares as part of a stock-based remuneration system, involving 67,700 common shares at an issue price of 1,404 yen per share, totaling 950,050,800 yen. This move, resolved in a recent board meeting, is part of the company’s strategy to align executive compensation with performance, potentially impacting its financial structure and stakeholder relations.
The most recent analyst rating on (JP:4384) stock is a Buy with a Yen1321.00 price target. To see the full list of analyst forecasts on RAKSUL INC. stock, see the JP:4384 Stock Forecast page.
RAKSUL INC. has announced the issuance of stock-based compensation stock options to its employees and those of its subsidiaries. This initiative aims to align employee interests with shareholders by sharing both the benefits and risks of stock price fluctuations, thereby enhancing employee motivation and contributing to the company’s long-term performance and corporate value.
The most recent analyst rating on (JP:4384) stock is a Hold with a Yen1095.00 price target. To see the full list of analyst forecasts on RAKSUL INC. stock, see the JP:4384 Stock Forecast page.
RAKSUL INC. announced the issuance of 9,400 new shares as part of a restricted stock-based compensation plan for four directors, excluding those on the Audit & Supervisory Committee. This initiative aims to align director incentives with the company’s long-term value enhancement goals, reflecting a strategic move to motivate key personnel and potentially boost shareholder value.
The most recent analyst rating on (JP:4384) stock is a Hold with a Yen1095.00 price target. To see the full list of analyst forecasts on RAKSUL INC. stock, see the JP:4384 Stock Forecast page.
RAKSUL INC. announced the issuance of new shares as part of a stock-based remuneration plan for its Representative Director, President, and Group CEO. This initiative aims to align the interests of leadership with shareholders and drive significant growth. The plan involves restricted stock units (RSUs) that vest based on service and performance conditions over a ten-year period, potentially impacting the company’s operational focus and stakeholder value.
The most recent analyst rating on (JP:4384) stock is a Hold with a Yen1095.00 price target. To see the full list of analyst forecasts on RAKSUL INC. stock, see the JP:4384 Stock Forecast page.
RAKSUL INC. has announced the acquisition of Team Like co., LTD., a company specializing in a web-based B2B custom platform for products like vinyl curtains. This strategic move is expected to expand RAKSUL’s business domains and enhance corporate value through synergies such as increased average revenue per user. The acquisition aligns with RAKSUL’s medium-term financial policy and aims to boost its competitive edge in the market.
The most recent analyst rating on (JP:4384) stock is a Hold with a Yen1095.00 price target. To see the full list of analyst forecasts on RAKSUL INC. stock, see the JP:4384 Stock Forecast page.