Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.05B | 9.31B | 9.63B | 8.65B | 8.59B | 7.95B |
Gross Profit | 2.01B | 1.98B | 2.29B | 2.02B | 1.79B | 1.56B |
EBITDA | 1.07B | 869.69M | 1.20B | 1.16B | 776.32M | 388.87M |
Net Income | 384.31M | 210.52M | 419.88M | 403.85M | 172.12M | -102.13M |
Balance Sheet | ||||||
Total Assets | 7.38B | 7.17B | 7.41B | 7.46B | 6.70B | 8.24B |
Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.00B | 1.04B | 1.00B | 1.02B | 2.07B |
Total Debt | 1.56B | 1.82B | 2.08B | 2.45B | 2.08B | 3.58B |
Total Liabilities | 3.36B | 3.38B | 3.78B | 4.07B | 3.67B | 5.21B |
Stockholders Equity | 4.02B | 3.78B | 3.63B | 3.38B | 3.03B | 3.03B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 319.52M | 734.49M | -377.45M | 626.01M | 443.46M |
Operating Cash Flow | 0.00 | 639.14M | 908.99M | 588.84M | 765.53M | 1.17B |
Investing Cash Flow | 0.00 | -359.21M | -372.47M | -909.91M | -138.34M | -621.12M |
Financing Cash Flow | 0.00 | -318.07M | -499.96M | 304.76M | -1.68B | 423.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥50.68B | 10.96 | 4.87% | 1.93% | 202.39% | ||
71 Outperform | ¥5.66B | 7.64 | 4.20% | -1.48% | -18.73% | ||
71 Outperform | ¥5.33B | 13.74 | 2.33% | -1.10% | 26.19% | ||
70 Outperform | ¥3.16B | 12.68 | 3.32% | -3.07% | -36.85% | ||
68 Neutral | ¥3.42B | 6.81 | 3.77% | 2.39% | -8.65% | ||
64 Neutral | $10.74B | 15.62 | 8.14% | 2.00% | 2.79% | -14.82% | |
60 Neutral | ¥3.39B | 8.53 | 1.91% | -5.37% | 48.09% |