Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.57B | 14.16B | 13.44B | 13.08B | 13.11B |
Gross Profit | 2.90B | 2.74B | 2.37B | 2.16B | 2.06B |
EBITDA | 1.37B | 1.30B | 1.03B | 770.78M | 849.52M |
Net Income | 522.14M | 573.22M | 253.29M | 10.12M | 80.56M |
Balance Sheet | |||||
Total Assets | 10.67B | 10.75B | 10.30B | 10.20B | 10.70B |
Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.63B | 1.25B | 1.20B | 1.05B |
Total Debt | 2.40B | 2.02B | 1.94B | 2.40B | 2.73B |
Total Liabilities | 6.04B | 6.48B | 6.53B | 6.68B | 7.16B |
Stockholders Equity | 4.41B | 4.06B | 3.58B | 3.35B | 3.37B |
Cash Flow | |||||
Free Cash Flow | -397.70M | 359.02M | 549.25M | 555.09M | 38.14M |
Operating Cash Flow | 653.57M | 1.10B | 910.61M | 942.99M | 316.62M |
Investing Cash Flow | -1.06B | -683.55M | -377.31M | -412.18M | -275.56M |
Financing Cash Flow | 206.13M | -32.24M | -492.20M | -372.60M | 68.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥15.97B | 7.85 | 3.69% | 10.92% | 170.02% | ||
73 Outperform | ¥13.36B | 7.12 | 4.26% | 2.82% | 127.54% | ||
71 Outperform | ¥3.20B | 5.91 | 2.69% | 2.92% | -6.49% | ||
71 Outperform | ¥28.47B | 62.73 | 3.05% | 2.92% | -74.66% | ||
66 Neutral | ¥6.83B | 64.85 | 3.39% | -15.74% | -80.43% | ||
60 Neutral | ¥4.35B | 61.60 | 3.52% | 0.38% | 24.47% | ||
58 Neutral | HK$14.94B | 4.62 | -2.78% | 5.07% | 3.80% | -54.55% |