| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.63B | 14.57B | 14.16B | 13.44B | 13.08B | 13.11B |
| Gross Profit | 2.88B | 2.90B | 2.74B | 2.37B | 2.16B | 2.06B |
| EBITDA | 1.34B | 1.37B | 1.30B | 1.03B | 770.78M | 849.52M |
| Net Income | 480.81M | 522.14M | 573.22M | 253.29M | 10.12M | 80.56M |
Balance Sheet | ||||||
| Total Assets | 10.79B | 10.67B | 10.75B | 10.30B | 10.20B | 10.70B |
| Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.43B | 1.63B | 1.25B | 1.20B | 1.05B |
| Total Debt | 2.63B | 2.40B | 2.02B | 1.94B | 2.40B | 2.73B |
| Total Liabilities | 6.20B | 6.04B | 6.48B | 6.53B | 6.68B | 7.16B |
| Stockholders Equity | 4.34B | 4.41B | 4.06B | 3.58B | 3.35B | 3.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -397.70M | 359.02M | 549.25M | 555.09M | 38.14M |
| Operating Cash Flow | 0.00 | 653.57M | 1.10B | 910.61M | 942.99M | 316.62M |
| Investing Cash Flow | 0.00 | -1.06B | -683.55M | -377.31M | -412.18M | -275.56M |
| Financing Cash Flow | 0.00 | 206.13M | -32.24M | -492.20M | -372.60M | 68.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥16.19B | 8.88 | ― | 3.77% | 7.07% | 79.18% | |
69 Neutral | ¥15.01B | 6.56 | ― | 3.99% | -0.03% | 84.05% | |
68 Neutral | ¥3.28B | 7.11 | ― | 3.97% | 0.62% | -24.06% | |
65 Neutral | ¥27.96B | -49.62 | ― | 4.25% | 3.42% | -120.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.81B | 29.85 | ― | 3.18% | -0.55% | ― | |
59 Neutral | ¥7.24B | 39.83 | ― | 3.17% | -3.04% | -10.38% |