| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.74B | 7.92B | 9.88B | 11.99B | 9.57B |
| Gross Profit | 1.64B | 1.61B | 2.72B | 3.45B | 2.53B |
| EBITDA | 396.89M | 632.79M | 1.35B | 2.17B | 1.54B |
| Net Income | 151.74M | 161.25M | 748.02M | 1.27B | 819.21M |
Balance Sheet | |||||
| Total Assets | 11.56B | 11.10B | 11.38B | 11.88B | 10.80B |
| Cash, Cash Equivalents and Short-Term Investments | 3.31B | 3.81B | 4.01B | 4.13B | 3.18B |
| Total Debt | 319.27M | 186.84M | 198.14M | 334.98M | 529.15M |
| Total Liabilities | 2.18B | 1.76B | 1.95B | 2.96B | 2.89B |
| Stockholders Equity | 9.37B | 9.34B | 9.43B | 8.92B | 7.91B |
Cash Flow | |||||
| Free Cash Flow | 58.47M | 124.57M | 381.68M | 1.51B | 1.07B |
| Operating Cash Flow | 257.64M | 224.51M | 471.31M | 1.59B | 1.10B |
| Investing Cash Flow | -239.84M | 32.73M | 2.04M | -252.46M | 250.46M |
| Financing Cash Flow | -520.30M | -430.77M | -574.55M | -403.67M | -371.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.57B | 7.45 | ― | 1.93% | -1.00% | 105.56% | |
70 Outperform | ¥3.37B | 13.65 | ― | 3.30% | -3.41% | -24.95% | |
68 Neutral | ¥45.17B | 13.14 | ― | 3.71% | -0.04% | 93.95% | |
66 Neutral | ¥3.64B | 10.58 | ― | 3.69% | 0.62% | -24.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.77B | 19.83 | ― | 2.72% | -1.30% | ― | |
53 Neutral | ¥7.29B | 45.73 | ― | 2.94% | -2.81% | 57.37% |