| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.63B | 12.56B | 12.95B | 13.04B | 12.37B | 11.85B |
| Gross Profit | 2.42B | 2.45B | 2.60B | 2.56B | 2.51B | 2.32B |
| EBITDA | 496.27M | 724.17M | 841.17M | 1.73B | 1.04B | 688.47M |
| Net Income | 247.07M | 246.10M | 396.67M | 1.14B | 551.26M | 275.53M |
Balance Sheet | ||||||
| Total Assets | 14.89B | 14.01B | 15.41B | 14.81B | 13.54B | 13.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.48B | 960.89M | 1.74B | 1.91B | 1.54B | 1.30B |
| Total Debt | 1.08B | 707.88M | 983.23M | 1.38B | 1.54B | 2.61B |
| Total Liabilities | 5.63B | 4.86B | 5.95B | 6.61B | 6.59B | 7.18B |
| Stockholders Equity | 9.25B | 9.15B | 9.47B | 8.20B | 6.96B | 6.42B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -133.09M | -46.80M | 722.98M | 1.04B | 259.03M |
| Operating Cash Flow | 0.00 | 56.79M | 229.89M | 1.05B | 1.16B | 376.17M |
| Investing Cash Flow | 0.00 | -683.77M | -371.51M | -171.94M | 418.48M | 95.48M |
| Financing Cash Flow | 0.00 | -485.94M | -86.71M | -502.62M | -1.10B | -631.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥16.19B | 8.88 | ― | 3.77% | 7.07% | 79.18% | |
70 Outperform | ¥3.24B | 13.01 | ― | 3.23% | -3.41% | -24.95% | |
68 Neutral | ¥3.28B | 7.11 | ― | 3.89% | 0.62% | -24.08% | |
67 Neutral | ¥1.29B | 24.06 | ― | 1.72% | 3.07% | -32.45% | |
64 Neutral | ¥3.30B | 7.41 | ― | 1.95% | -1.00% | 105.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.21B | 9.59 | ― | 2.77% | -1.30% | ― |