| Breakdown | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.56B | 12.95B | 13.04B | 12.37B | 11.85B |
| Gross Profit | 2.45B | 2.60B | 2.56B | 2.51B | 2.32B |
| EBITDA | 724.17M | 841.17M | 1.73B | 1.04B | 688.47M |
| Net Income | 246.10M | 396.67M | 1.14B | 551.26M | 275.53M |
Balance Sheet | |||||
| Total Assets | 14.01B | 15.41B | 14.81B | 13.54B | 13.60B |
| Cash, Cash Equivalents and Short-Term Investments | 960.89M | 1.74B | 1.91B | 1.54B | 1.30B |
| Total Debt | 707.88M | 983.23M | 1.38B | 1.54B | 2.61B |
| Total Liabilities | 4.86B | 5.95B | 6.61B | 6.59B | 7.18B |
| Stockholders Equity | 9.15B | 9.47B | 8.20B | 6.96B | 6.42B |
Cash Flow | |||||
| Free Cash Flow | -133.09M | -46.80M | 722.98M | 1.04B | 259.03M |
| Operating Cash Flow | 56.79M | 229.89M | 1.05B | 1.16B | 376.17M |
| Investing Cash Flow | -683.77M | -371.51M | -171.94M | 418.48M | 95.48M |
| Financing Cash Flow | -485.94M | -86.71M | -502.62M | -1.10B | -631.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.45B | 4.67 | ― | 1.93% | -1.00% | 105.56% | |
76 Outperform | ¥4.66B | 10.64 | ― | 2.05% | ― | ― | |
70 Outperform | ¥3.31B | 5.78 | ― | 3.30% | -3.41% | -24.95% | |
66 Neutral | ¥3.69B | 6.84 | ― | 3.69% | 0.62% | -24.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.72B | -22.35 | ― | 2.72% | -1.30% | ― | |
53 Neutral | ¥6.90B | 45.76 | ― | 2.94% | -2.81% | 57.37% |