Want to see JP:7793 full AI Analyst Report?
Top Page
IMAGE MAGIC Inc.
(7793)
Select Model
Select Model
Rating:76Outperform
Price Target:
¥1,514.00
▲(5.29% Upside)
Action:Upgraded
Date:02/18/26
The score is driven primarily by improving financial performance, led by a significantly de-risked balance sheet and better growth/margins, supported by positive technical trends. Valuation is reasonable with a modest dividend, while thin profitability and only moderate cash conversion temper the overall upside.
Positive Factors
De-risked balance sheet
Significant deleveraging to very low leverage materially strengthens financial flexibility. Lower debt reduces interest burden and refinancing risk, supporting capacity for reinvestment or weathering downturns over the next 2–6 months and enabling steadier strategic execution.
Negative Factors
Thin net profitability
Low-single-digit net margins limit the firm's ability to absorb cost shocks or fund large investments from earnings. Over time, thin profitability constrains retained earnings accumulation and makes performance more sensitive to modest revenue or cost fluctuations.
Read all positive and negative factors
Positive Factors
Negative Factors
De-risked balance sheet
Significant deleveraging to very low leverage materially strengthens financial flexibility. Lower debt reduces interest burden and refinancing risk, supporting capacity for reinvestment or weathering downturns over the next 2–6 months and enabling steadier strategic execution.
Read all positive factors
IMAGE MAGIC Inc. (7793) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥3.45B
Dividend Yield2.05%
Average Volume (3M)6.06K
Price to Earnings (P/E)10.1
Beta (1Y)0.48
Revenue Growth21.12%
EPS Growth34.86%
CountryJP
Employees224
SectorIndustrials
Sector Strength72
IndustrySpecialty Business Services
Share Statistics
EPS (TTM)113.22
Shares Outstanding2,572,235
10 Day Avg. Volume7,010
30 Day Avg. Volume6,060
Financial Highlights & Ratios
PEG Ratio0.34
Price to Book (P/B)1.71
Price to Sales (P/S)0.37
P/FCF Ratio7.79
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
IMAGE MAGIC Inc. Business Overview & Revenue Model
Company Description
Established in Tokyo in 1995, IMAGE MAGIC Inc. specializes in providing custom, on-demand printing services for a diverse array of products across Japan. The company offers a comprehensive suite of ordering platforms, including "Maker Town," a clo...
How the Company Makes Money
null...
IMAGE MAGIC Inc. Financial Statement Overview
Summary
Income Statement
74
Positive
Balance Sheet
86
Very Positive
Cash Flow
72
Positive
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Apr 2023 | Apr 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.76B | 9.40B | 7.77B | 6.13B | 5.29B | 4.90B |
| Gross Profit | 3.49B | 3.79B | 2.96B | 2.19B | 1.69B | 1.67B |
| EBITDA | 701.38M | 826.51M | 636.00M | 558.50M | 271.24M | 501.06M |
| Net Income | 278.78M | 329.88M | 258.00M | 241.33M | 48.99M | 234.44M |
Balance Sheet | ||||||
| Total Assets | 3.09B | 3.51B | 3.04B | 2.69B | 2.34B | 2.36B |
| Cash, Cash Equivalents and Short-Term Investments | 579.23M | 1.17B | 940.86M | 862.49M | 679.54M | 955.95M |
| Total Debt | 211.62M | 162.12M | 284.11M | 408.69M | 304.55M | 472.64M |
| Total Liabilities | 1.24B | 1.45B | 1.23B | 1.16B | 1.02B | 1.10B |
| Stockholders Equity | 1.85B | 2.06B | 1.81B | 1.53B | 1.31B | 1.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 450.50M | 269.00M | 180.00M | -125.48M | 233.36M |
| Operating Cash Flow | 0.00 | 820.38M | 591.00M | 637.50M | 131.43M | 352.06M |
| Investing Cash Flow | 0.00 | -389.03M | -404.00M | -520.50M | -240.19M | -141.84M |
| Financing Cash Flow | 0.00 | -204.53M | -109.00M | 156.00M | -167.64M | 171.39M |
IMAGE MAGIC Inc. Technical Analysis
Negative
1438.00
Price Trends
1457.82
Negative
1590.79
Negative
1584.35
Negative
Market Momentum
-32.67
Negative
37.44
Neutral
36.36
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7793, the sentiment is Negative. The current price of 1438 is above the 20-day moving average (MA) of 1353.50, below the 50-day MA of 1457.82, and below the 200-day MA of 1584.35, indicating a bearish trend. The MACD of -32.67 indicates Negative momentum. The RSI at 37.44 is Neutral, neither overbought nor oversold. The STOCH value of 36.36 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:7793.
IMAGE MAGIC Inc. Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.84B | 9.66 | ― | 1.93% | 1.54% | 0.12% | |
76 Outperform | ¥3.45B | 10.06 | ― | 2.05% | 21.12% | 34.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥6.53B | 21.10 | ― | 2.94% | 4.24% | 193.06% | |
55 Neutral | ¥3.40B | 8.97 | ― | 3.69% | -3.80% | -29.56% | |
54 Neutral | ¥5.58B | 16.05 | ― | 2.72% | -4.22% | 400.57% | |
53 Neutral | ¥3.17B | 12.25 | ― | 3.30% | -3.13% | 3.01% |
* Industrials Sector Average
JP:7793
IMAGE MAGIC Inc.
1,340.00
29.15
2.22%
JP:3948
Hikari Business Form Co., Ltd.
1,130.00
-14.24
-1.24%
JP:3958
Sasatoku Printing Co.,Ltd.
549.00
36.18
7.05%
JP:7805
PRINTNET INC.
766.00
48.50
6.76%
JP:7916
Mitsumura Printing Co., Ltd.
1,850.00
512.37
38.30%
JP:7919
Nozaki Insatsu Shigyo Co., Ltd.
199.00
19.61
10.93%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.