IMAGE MAGIC Inc. (7793) AI Stock Analysis

• Market Cap: ¥4.32B
• Dividend Yield: 2.05%
• Average Volume (3M): 6.06K
• Price to Earnings (P/E): 10.6
• Beta (1Y): 0.55
• Revenue Growth: N/A
• EPS Growth: N/A
• Country: JP
• Employees: 222
• Sector: Industrials
• Sector Strength: 72
• Industry: Specialty Business Services
• EPS (TTM): N/A
• Shares Outstanding: 2,572,235
• 10 Day Avg. Volume: 7,010
• 30 Day Avg. Volume: 6,060
• PEG Ratio: 0.34
• Price to Book (P/B): 1.71
• Price to Sales (P/S): 0.37
• P/FCF Ratio: 7.79
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 76 Outperform
• Price Target: ¥2,087.00 ▲(45.13% Upside)
• Action: Upgraded Date: 02/18/26
• Date: Action: Upgraded 02/18/26

The score is driven primarily by improving financial performance, led by a significantly de-risked balance sheet and better growth/margins, supported by positive technical trends. Valuation is reasonable with a modest dividend, while thin profitability and only moderate cash conversion temper the overall upside.

Positive Factors

Deleveraged, conservative balance sheet

The material reduction in leverage and steady equity growth provide durable financial flexibility. Low debt lowers refinancing and interest risk, enabling reinvestment, dividend support or opportunistic M&A without immediate capital markets dependence, improving resilience over months.

Negative Factors

Thin net profitability

Low-single-digit net margins mean the business has limited earnings buffer against cost inflation or demand shocks. Sustained thin profitability constrains retained earnings for reinvestment and raises sensitivity to small revenue declines, making durable margin improvement critical.

IMAGE MAGIC Inc. Business Overview & Revenue Model

Company Description

IMAGE MAGIC Inc. provides on-demand printing services for original products in Japan. It offers ordering systems, which comprise maker town, a cloud-based on-demand EC service; customized EC OEM services, such as design tools and management screen...

Read more

IMAGE MAGIC Inc. provides on-demand printing services for original products in Japan. It offers ordering systems, which comprise maker town, a cloud-based on-demand EC service; customized EC OEM services, such as design tools and management screen...

How the Company Makes Money

IMAGE MAGIC Inc. generates revenue through multiple streams, including the sale of imaging hardware, software licensing, and subscription services for its cloud-based platforms. A significant portion of its income comes from long-term contracts wi...

Read more

IMAGE MAGIC Inc. generates revenue through multiple streams, including the sale of imaging hardware, software licensing, and subscription services for its cloud-based platforms. A significant portion of its income comes from long-term contracts wi...

IMAGE MAGIC Inc. Financial Statement Overview

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Apr 2023	Apr 2022
Income Statement
Total Revenue	8.76B	9.40B	7.77B	6.13B	5.29B	4.90B
Gross Profit	3.49B	3.79B	2.96B	2.19B	1.69B	1.67B
EBITDA	701.38M	826.51M	636.00M	558.50M	271.24M	501.06M
Net Income	278.78M	329.88M	258.00M	241.33M	48.99M	234.44M
Balance Sheet
Total Assets	3.09B	3.51B	3.04B	2.69B	2.34B	2.36B
Cash, Cash Equivalents and Short-Term Investments	579.23M	1.17B	940.86M	862.49M	679.54M	955.95M
Total Debt	211.62M	162.12M	284.11M	408.69M	304.55M	472.64M
Total Liabilities	1.24B	1.45B	1.23B	1.16B	1.02B	1.10B
Stockholders Equity	1.85B	2.06B	1.81B	1.53B	1.31B	1.26B
Cash Flow
Free Cash Flow	0.00	450.50M	269.00M	180.00M	-125.48M	233.36M
Operating Cash Flow	0.00	820.38M	591.00M	637.50M	131.43M	352.06M
Investing Cash Flow	0.00	-389.03M	-404.00M	-520.50M	-240.19M	-141.84M
Financing Cash Flow	0.00	-204.53M	-109.00M	156.00M	-167.64M	171.39M

IMAGE MAGIC Inc. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 1438.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7793, the sentiment is Neutral. The current price of 1438 is below the 20-day moving average (MA) of 1773.60, below the 50-day MA of 1692.80, and below the 200-day MA of 1536.80, indicating a neutral trend. The MACD of -3.94 indicates Positive momentum. The RSI at 40.90 is Neutral, neither overbought nor oversold. The STOCH value of 14.84 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:7793.

IMAGE MAGIC Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
7793	76 Outperform	¥4.32B	10.64	―	2.05%	―	―
7805	73 Outperform	¥3.50B	4.67	―	1.93%	-1.00%	105.56%
7919	66 Neutral	¥3.59B	6.84	―	3.69%	0.62%	-24.08%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
7916	61 Neutral	¥5.64B	-22.35	―	2.72%	-1.30%	―
3948	53 Neutral	¥6.74B	45.76	―	2.94%	-2.81%	57.37%
3958	53 Neutral	¥3.25B	5.78	―	3.30%	-3.41%	-24.95%