tiprankstipranks
Trending News
More News >
IMAGE MAGIC Inc. (JP:7793)
:7793
Japanese Market

IMAGE MAGIC Inc. (7793) Financial Statements

Compare
0 Followers

IMAGE MAGIC Inc. Financial Overview

IMAGE MAGIC Inc.'s market cap is currently ¥4.12B. The company's EPS TTM is ¥74.35; its P/E ratio is 12.70; and it has a dividend yield of 2.05%. IMAGE MAGIC Inc. is scheduled to report earnings on November 14, 2025, and the estimated EPS forecast is ¥―. See an overview of income statement, balance sheet, and cash flow financials.
Dec 24Dec 23Dec 22Dec 21Dec 20
Income Statement
Total Revenue¥ 7.77B¥ 6.13B¥ 5.29B¥ 4.90B¥ 4.33B
Gross Profit¥ 2.96B¥ 2.19B¥ 1.69B¥ 1.67B¥ 1.39B
Operating Income¥ 439.00M¥ 359.67M¥ 69.48M¥ 305.29M¥ 220.88M
EBITDA¥ 636.00M¥ 558.50M¥ 271.24M¥ 501.06M¥ 363.95M
Net Income¥ 258.00M¥ 241.33M¥ 48.99M¥ 234.44M¥ 152.79M
Balance Sheet
Cash & Short-Term Investments¥ 940.00M¥ 862.00M¥ 679.54M¥ 955.95M¥ 574.33M
Total Assets¥ 3.02B¥ 2.69B¥ 2.34B¥ 2.36B¥ 1.94B
Total Debt¥ 283.00M¥ 407.00M¥ 304.55M¥ 472.64M¥ 723.58M
Net Debt¥ -657.00M¥ -455.00M¥ -374.99M¥ -483.31M¥ 149.24M
Total Liabilities¥ 1.21B¥ 1.15B¥ 1.02B¥ 1.09B¥ 1.35B
Stockholders' Equity¥ 1.81B¥ 1.53B¥ 1.31B¥ 1.26B¥ 590.70M
Cash Flow
Free Cash Flow¥ 269.00M¥ 180.00M¥ -125.48M¥ 233.36M¥ -122.55M
Operating Cash Flow¥ 591.00M¥ 637.50M¥ 131.43M¥ 352.06M¥ 358.78M
Investing Cash Flow¥ -404.00M¥ -520.50M¥ -240.19M¥ -141.84M¥ -486.98M
Financing Cash Flow¥ -109.00M¥ 156.00M¥ -167.64M¥ 171.39M¥ 187.32M
Currency in JPY

IMAGE MAGIC Inc. Earnings and Revenue History

IMAGE MAGIC Inc. Debt to Assets

IMAGE MAGIC Inc. Cash Flow

IMAGE MAGIC Inc. Forecast EPS vs Actual EPS