Education
About Us
Working with TipRanks
Follow Us
IMAGE MAGIC Inc. (JP:7793)
:7793
Total Valuation
IMAGE MAGIC Inc. has a market cap or net worth of ¥3.26B. The enterprise value is ¥1.99B.
Market Cap¥3.26B
Enterprise Value¥1.99B
Share Statistics
IMAGE MAGIC Inc. has 2,432,235 shares outstanding. The number of shares has decreased by -2.65% in one year.
Shares Outstanding2,432,235
Owned by Insiders―
Owned by Institutions―
Financial Efficiency
IMAGE MAGIC Inc.’s return on equity (ROE) is 0.14 and return on invested capital (ROIC) is 13.84%.
Return on Equity (ROE)0.14
Return on Assets (ROA)0.09
Return on Invested Capital (ROIC)13.84%
Return on Capital Employed (ROCE)0.21
Revenue Per Employee34.99M
Profits Per Employee1.16M
Employee Count222
Asset Turnover2.57
Inventory Turnover17.23
Valuation Ratios
The current PE Ratio of IMAGE MAGIC Inc. is 12.76. IMAGE MAGIC Inc.’s PEG ratio is -0.57.
PE Ratio12.76
PS Ratio0.00
PB Ratio1.80
Price to Fair Value1.82
Price to FCF-18.81
Price to Operating Cash Flow17.96
PEG Ratio-0.57
Income Statement
In the last 12 months, IMAGE MAGIC Inc. had revenue of 7.77B and earned 258.00M in profits. Earnings per share was 102.87.
Revenue7.77B
Gross Profit2.96B
Operating Income439.00M
Pretax Income379.00M
Net Income258.00M
EBITDA636.00M
Earnings Per Share (EPS)102.87
Cash Flow
In the last 12 months, operating cash flow was 0.00 and capital expenditures 0.00, giving a free cash flow of 0.00 billion.
Operating Cash Flow0.00
Free Cash Flow0.00
Free Cash Flow per Share0.00
Dividends & Yields
IMAGE MAGIC Inc. pays an annual dividend of ¥30, resulting in a dividend yield of 2.24%
Dividend Per Share¥30
Dividend Yield2.24%
Payout Ratio30.19%
Free Cash Flow Yield―
Earnings Yield―
Stock Price Statistics
Beta0.46
52-Week Price Change30.84%
50-Day Moving Average1.28K
200-Day Moving Average1.26K
Relative Strength Index (RSI)65.84
Average Volume (3m)4.07K
Important Dates
IMAGE MAGIC Inc. upcoming earnings date is Aug 14, 2025, TBA (Confirmed).
Last Earnings DateMay 15, 2025
Next Earnings DateAug 14, 2025
Ex-Dividend DateDec 27, 2024
Financial Position
IMAGE MAGIC Inc. as a current ratio of 1.93, with Debt / Equity ratio of 23.19%
Current Ratio1.93
Quick Ratio1.64
Debt to Market Cap0.08
Net Debt to EBITDA-1.03
Interest Coverage Ratio0.00
Taxes
In the past 12 months, IMAGE MAGIC Inc. has paid 121.00M in taxes.
Income Tax121.00M
Effective Tax Rate0.32
Enterprise Valuation
IMAGE MAGIC Inc. EV to EBITDA ratio is 4.14, with an EV/FCF ratio of 9.80.
EV to Sales0.34
EV to EBITDA4.14
EV to Free Cash Flow9.80
EV to Operating Cash Flow4.46
Balance Sheet
IMAGE MAGIC Inc. has ¥940.00M in cash and marketable securities with ¥283.00M in debt, giving a net cash position of -¥657.00M billion.
Cash & Marketable Securities¥940.00M
Total Debt¥283.00M
Net Cash-¥657.00M
Net Cash Per Share-¥270.12
Tangible Book Value Per Share¥685.80
Margins
Gross margin is 32.02%, with operating margin of 5.65%, and net profit margin of 3.32%.
Gross Margin32.02%
Operating Margin5.65%
Pretax Margin4.88%
Net Profit Margin3.32%
EBITDA Margin8.19%
EBIT Margin5.66%
Analyst Forecast
The average price target for IMAGE MAGIC Inc. is ―, which is 11.43% higher than the current price. The consensus rating is ―
Price Target―
Price Target Upside―
Analyst Consensus―
Analyst Count0
Revenue Growth Forecast―
EPS Growth Forecast―