Education
About Us
Working with TipRanks
Follow Us
IMAGE MAGIC Inc. (JP:7793)
:7793
Total Valuation
IMAGE MAGIC Inc. has a market cap or net worth of ¥4.31B. The enterprise value is ¥3.52B.
Market Cap¥4.31B
Enterprise Value¥3.52B
Share Statistics
IMAGE MAGIC Inc. has 2,572,235 shares outstanding. The number of shares has decreased by -2.65% in one year.
Shares Outstanding2,572,235
Owned by Insiders―
Owned by Institutions―
Financial Efficiency
IMAGE MAGIC Inc.’s return on equity (ROE) is 0.16 and return on invested capital (ROIC) is 18.41%.
Return on Equity (ROE)0.16
Return on Assets (ROA)0.09
Return on Invested Capital (ROIC)18.41%
Return on Capital Employed (ROCE)0.25
Revenue Per Employee42.35M
Profits Per Employee1.49M
Employee Count222
Asset Turnover2.68
Inventory Turnover13.65
Valuation Ratios
The current PE Ratio of IMAGE MAGIC Inc. is 12.4. IMAGE MAGIC Inc.’s PEG ratio is 0.34.
PE Ratio12.4
PS Ratio0.37
PB Ratio1.71
Price to Fair Value1.71
Price to FCF7.79
Price to Operating Cash Flow0.00
PEG Ratio0.34
Income Statement
In the last 12 months, IMAGE MAGIC Inc. had revenue of 9.40B and earned 329.88M in profits. Earnings per share was 135.12.
Revenue9.40B
Gross Profit3.79B
Operating Income557.30M
Pretax Income435.37M
Net Income329.88M
EBITDA826.51M
Earnings Per Share (EPS)135.12
Cash Flow
In the last 12 months, operating cash flow was 0.00 and capital expenditures 0.00, giving a free cash flow of 0.00 billion.
Operating Cash Flow0.00
Free Cash Flow0.00
Free Cash Flow per Share0.00
Dividends & Yields
IMAGE MAGIC Inc. pays an annual dividend of ¥32, resulting in a dividend yield of 2.05%
Dividend Per Share¥32
Dividend Yield2.05%
Payout Ratio23.79%
Free Cash Flow Yield―
Earnings Yield―
Stock Price Statistics
Beta0.57
52-Week Price Change47.32%
50-Day Moving Average1.54K
200-Day Moving Average1.48K
Relative Strength Index (RSI)70.29
Average Volume (3m)6.06K
Important Dates
IMAGE MAGIC Inc. upcoming earnings date is Jun 17, 2026, TBA (Confirmed).
Last Earnings DateNov 14, 2025
Next Earnings DateJun 17, 2026
Ex-Dividend Date―
Financial Position
IMAGE MAGIC Inc. as a current ratio of 1.75, with Debt / Equity ratio of 7.89%
Current Ratio1.75
Quick Ratio1.43
Debt to Market Cap0.05
Net Debt to EBITDA-1.22
Interest Coverage Ratio234.36
Taxes
In the past 12 months, IMAGE MAGIC Inc. has paid 105.48M in taxes.
Income Tax105.48M
Effective Tax Rate0.24
Enterprise Valuation
IMAGE MAGIC Inc. EV to EBITDA ratio is 3.03, with an EV/FCF ratio of 5.56.
EV to Sales0.27
EV to EBITDA3.03
EV to Free Cash Flow5.56
EV to Operating Cash Flow3.05
Balance Sheet
IMAGE MAGIC Inc. has ¥579.23M in cash and marketable securities with ¥211.62M in debt, giving a net cash position of ¥367.61M billion.
Cash & Marketable Securities¥579.23M
Total Debt¥211.62M
Net Cash¥367.61M
Net Cash Per Share¥142.91
Tangible Book Value Per Share¥842.12
Margins
Gross margin is 40.35%, with operating margin of 5.93%, and net profit margin of 3.51%.
Gross Margin40.35%
Operating Margin5.93%
Pretax Margin4.63%
Net Profit Margin3.51%
EBITDA Margin8.79%
EBIT Margin5.93%
Analyst Forecast
The average price target for IMAGE MAGIC Inc. is ―, which is 11.43% higher than the current price. The consensus rating is ―
Price Target―
Price Target Upside―
Analyst Consensus―
Analyst Count0
Revenue Growth Forecast―
EPS Growth Forecast―