tiprankstipranks
Trending News
More News >
IMAGE MAGIC Inc. (JP:7793)
:7793
Japanese Market

IMAGE MAGIC Inc. (7793) Ratios

Compare
0 Followers

IMAGE MAGIC Inc. Ratios

JP:7793's free cash flow for Q2 2025 was ¥0.42. For the 2025 fiscal year, JP:7793's free cash flow was decreased by ¥ and operating cash flow was ¥0.08. See a summary of the company’s cash flow.
Ratios
TTM
Dec 25Dec 24Dec 23Apr 23
Liquidity Ratios
Current Ratio
1.75 1.75 1.93 2.15 1.83
Quick Ratio
1.43 1.43 1.64 1.78 1.51
Cash Ratio
0.90 0.90 0.97 1.05 0.87
Solvency Ratio
0.41 0.41 0.37 0.38 0.24
Operating Cash Flow Ratio
0.00 0.64 0.61 0.78 0.17
Short-Term Operating Cash Flow Coverage
0.00 10.72 6.27 6.57 1.63
Net Current Asset Value
¥ 803.65M¥ 803.65M¥ 639.91M¥ 611.00M¥ 410.72M
Leverage Ratios
Debt-to-Assets Ratio
0.05 0.05 0.09 0.15 0.13
Debt-to-Equity Ratio
0.08 0.08 0.16 0.27 0.23
Debt-to-Capital Ratio
0.07 0.07 0.14 0.21 0.19
Long-Term Debt-to-Capital Ratio
0.04 0.04 0.08 0.14 0.10
Financial Leverage Ratio
1.71 1.71 1.68 1.75 1.78
Debt Service Coverage Ratio
8.28 9.14 5.29 4.97 2.90
Interest Coverage Ratio
233.50 234.36 146.33 0.00 18.61
Debt to Market Cap
0.04 0.05 0.08 0.09 0.10
Interest Debt Per Share
61.43 67.38 114.48 164.31 133.34
Net Debt to EBITDA
-1.33 -1.22 -1.03 -0.81 -1.38
Profitability Margins
Gross Profit Margin
40.35%40.36%38.11%35.74%32.02%
EBIT Margin
5.24%5.93%5.66%5.85%1.50%
EBITDA Margin
8.06%8.79%8.19%9.10%5.13%
Operating Profit Margin
5.91%5.93%5.65%5.86%1.31%
Pretax Profit Margin
4.64%4.63%4.88%5.17%1.43%
Net Profit Margin
3.50%3.51%3.32%3.93%0.93%
Continuous Operations Profit Margin
3.50%3.51%3.32%3.93%0.93%
Net Income Per EBT
75.53%75.77%68.07%76.05%64.95%
EBT Per EBIT
78.56%78.12%86.33%88.23%108.56%
Return on Assets (ROA)
9.39%9.40%8.49%8.99%2.10%
Return on Equity (ROE)
17.23%16.05%14.27%15.73%3.73%
Return on Capital Employed (ROCE)
25.05%25.14%21.21%19.27%4.48%
Return on Invested Capital (ROIC)
18.40%18.41%13.71%13.81%2.73%
Return on Tangible Assets
9.53%9.55%8.74%9.22%2.15%
Earnings Yield
7.03%9.40%7.83%6.15%2.08%
Efficiency Ratios
Receivables Turnover
18.91 18.91 17.11 13.48 13.63
Payables Turnover
15.67 15.67 19.23 17.45 19.37
Inventory Turnover
13.65 13.65 17.21 13.05 14.26
Fixed Asset Turnover
8.99 8.99 8.67 8.63 6.66
Asset Turnover
2.68 2.68 2.55 2.28 2.27
Working Capital Turnover Ratio
9.57 10.08 8.43 7.70 6.56
Cash Conversion Cycle
22.74 22.74 23.56 34.12 33.53
Days of Sales Outstanding
19.30 19.30 21.34 27.07 26.79
Days of Inventory Outstanding
26.74 26.74 21.20 27.97 25.59
Days of Payables Outstanding
23.30 23.30 18.98 20.92 18.85
Operating Cycle
46.04 46.04 42.54 55.04 52.38
Cash Flow Ratios
Operating Cash Flow Per Share
0.00 336.04 235.64 257.36 56.84
Free Cash Flow Per Share
0.00 184.53 107.26 72.67 -54.27
CapEx Per Share
0.00 151.51 128.39 184.69 111.12
Free Cash Flow to Operating Cash Flow
0.00 0.55 0.46 0.28 -0.95
Dividend Paid and CapEx Coverage Ratio
0.00 1.86 1.49 1.39 0.51
Capital Expenditure Coverage Ratio
0.00 2.22 1.84 1.39 0.51
Operating Cash Flow Coverage Ratio
0.00 5.06 2.08 1.57 0.43
Operating Cash Flow to Sales Ratio
0.00 0.09 0.08 0.10 0.02
Free Cash Flow Yield
0.00%12.83%8.17%4.59%-5.32%
Valuation Ratios
Price-to-Earnings (P/E) Ratio
14.22 10.64 12.76 16.25 48.18
Price-to-Sales (P/S) Ratio
0.47 0.37 0.42 0.64 0.45
Price-to-Book (P/B) Ratio
2.28 1.71 1.82 2.56 1.80
Price-to-Free Cash Flow (P/FCF) Ratio
0.00 7.79 12.24 21.78 -18.81
Price-to-Operating Cash Flow Ratio
0.00 4.28 5.57 6.15 17.96
Price-to-Earnings Growth (PEG) Ratio
1.96 0.34 2.29 0.05 -0.57
Price-to-Fair Value
2.28 1.71 1.82 2.56 1.80
Enterprise Value Multiple
4.47 3.03 4.15 6.21 7.32
Enterprise Value
3.39B 2.51B 2.64B 3.47B 1.99B
EV to EBITDA
4.47 3.03 4.15 6.21 7.32
EV to Sales
0.36 0.27 0.34 0.57 0.38
EV to Free Cash Flow
0.00 5.56 9.80 19.26 -15.82
EV to Operating Cash Flow
0.00 3.05 4.46 5.44 15.11
Tangible Book Value Per Share
748.06 820.58 685.93 592.23 542.21
Shareholders’ Equity Per Share
767.69 842.12 721.11 619.27 568.06
Tax and Other Ratios
Effective Tax Rate
0.24 0.24 0.32 0.24 0.35
Revenue Per Share
3.51K 3.85K 3.10K 2.48K 2.29K
Net Income Per Share
123.03 135.12 102.87 97.43 21.19
Tax Burden
0.76 0.76 0.68 0.76 0.65
Interest Burden
0.89 0.78 0.86 0.88 0.95
Research & Development to Revenue
0.00 0.00 0.00 <0.01 0.00
SG&A to Revenue
0.00 0.00 0.00 0.13 0.00
Stock-Based Compensation to Revenue
0.00 0.00 0.00 0.00 0.00
Income Quality
0.00 2.49 2.29 2.64 1.74
Currency in JPY