| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.71B | 4.73B | 4.49B | 4.30B | 4.06B | 3.83B |
| Gross Profit | 1.01B | 1.01B | 981.83M | 874.96M | 797.08M | 662.88M |
| EBITDA | 261.20M | 265.68M | 323.13M | 221.59M | 186.59M | 103.58M |
| Net Income | 53.79M | 60.69M | 146.46M | 58.36M | 33.80M | -112.23M |
Balance Sheet | ||||||
| Total Assets | 2.91B | 3.18B | 3.50B | 3.59B | 4.07B | 4.20B |
| Cash, Cash Equivalents and Short-Term Investments | 975.31M | 1.01B | 1.27B | 1.27B | 1.81B | 1.75B |
| Total Debt | 411.55M | 433.51M | 352.86M | 514.00M | 585.73M | 661.89M |
| Total Liabilities | 1.15B | 1.39B | 1.54B | 1.77B | 2.32B | 1.97B |
| Stockholders Equity | 1.76B | 1.79B | 1.96B | 1.82B | 1.76B | 2.23B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -78.50M | -675.00K | 29.66M | 137.37M | 130.13M |
| Operating Cash Flow | 0.00 | 14.13M | 217.95M | 58.29M | 179.97M | 202.34M |
| Investing Cash Flow | 0.00 | -77.00M | 97.63M | -124.34M | -103.26M | -60.12M |
| Financing Cash Flow | 0.00 | -148.57M | -161.21M | -566.96M | -76.54M | 181.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥16.19B | 8.88 | ― | 3.77% | 7.07% | 79.18% | |
69 Neutral | ¥49.24B | 10.64 | ― | 3.85% | 1.93% | 202.39% | |
69 Neutral | ¥15.01B | 6.56 | ― | 3.99% | -0.03% | 84.05% | |
68 Neutral | ¥3.28B | 7.11 | ― | 3.97% | 0.62% | -24.06% | |
68 Neutral | ¥1.29B | 24.06 | ― | 1.64% | 3.75% | -61.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.81B | 29.85 | ― | 3.18% | -0.55% | ― |