Nakabayashi Co., Ltd. (7987) AI Stock Analysis

• Market Cap: ¥15.04B
• Dividend Yield: 3.78%
• Average Volume (3M): 52.45K
• Price to Earnings (P/E): 6.6
• Beta (1Y): 0.53
• Revenue Growth: 2.83%
• EPS Growth: 124.03%
• Country: JP
• Employees: 2,184
• Sector: Industrials
• Sector Strength: 72
• Industry: Specialty Business Services
• EPS (TTM): 21.37
• Shares Outstanding: 28,794,294
• 10 Day Avg. Volume: 37,080
• 30 Day Avg. Volume: 52,453
• PEG Ratio: 0.06
• Price to Book (P/B): 0.49
• Price to Sales (P/S): 0.22
• P/FCF Ratio: 7.21
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥573.00
• Price Target Upside: -0.52% Downside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 73 Outperform
• Price Target: ¥573.00 ▼(-0.52% Downside)

The overall stock score for Nakabayashi Co., Ltd. is driven primarily by its strong financial performance and attractive valuation. The company shows positive profitability and cash flow trends, and its stock appears undervalued with a high dividend yield. Technical indicators are neutral, suggesting a stable market position without strong momentum.

Nakabayashi Co., Ltd. Business Overview & Revenue Model

Company Description

Nakabayashi Co., Ltd. (7987) is a Japanese company that specializes in the manufacturing and distribution of office supplies and stationery products. Established in 1924, the company operates in various sectors, including stationery, office equipment, and educational materials. Nakabayashi is known for its innovative products, including notebooks, filing systems, and electronic devices designed to enhance productivity and organization in both personal and professional settings.

How the Company Makes Money

Nakabayashi Co., Ltd. generates revenue primarily through the sale of its diverse range of office supplies and stationery products. The company has established a strong distribution network that includes retail partnerships, online sales channels, and direct sales to businesses and educational institutions. Key revenue streams include traditional stationery products, such as notebooks and writing instruments, as well as technology-related products, including electronic stationery and organizational tools. Additionally, Nakabayashi benefits from partnerships with schools and corporate clients, providing customized solutions that cater to specific needs, thus enhancing its earnings potential. The company's commitment to innovation and quality also plays a crucial role in attracting and retaining customers, further contributing to its financial success.

Nakabayashi Co., Ltd. Financial Statement Overview

Summary

Nakabayashi Co., Ltd. demonstrates a positive financial trajectory with improved profitability and cash flow management. The income statement shows a recovery with a significant improvement in net profit margin and EBIT margin. The balance sheet reflects moderate stability, and cash flow performance is strong with robust operational cash generation.

Income Statement

Nakabayashi Co., Ltd. has shown a strong recovery in its income statement metrics. The company achieved a gross profit margin of 24.4% and a significant improvement in net profit margin to 3.2% in 2025 from 1.4% in 2024. Revenue growth was moderate at 2.8%. Notably, EBIT margin improved from 0.8% in 2024 to 2.8% in 2025, indicating better operational efficiency. However, historical fluctuations in profitability highlight potential volatility.

Balance Sheet

The balance sheet of Nakabayashi Co., Ltd. reflects moderate financial stability with a debt-to-equity ratio of 0.47, and an equity ratio of 50.7% as of 2025, indicating a balanced capital structure. Return on equity improved to 6.9% from 3.2% in the previous year, showcasing enhanced profitability. Despite the improvement, the historical variability in net income suggests some degree of financial risk.

Cash Flow

Cash flow performance has been strong, with free cash flow growing significantly from negative in 2024 to positive in 2025. The operating cash flow to net income ratio of 1.4 indicates robust operational cash generation. Additionally, the company efficiently converted free cash flow to net income, reflecting sound cash management practices.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	62.91B	62.77B	61.04B	61.58B	63.12B	63.64B
Gross Profit	15.62B	15.34B	14.72B	14.84B	16.32B	17.02B
EBITDA	4.63B	4.02B	3.42B	1.65B	3.93B	4.76B
Net Income	2.43B	1.99B	876.00M	-666.00M	1.02B	1.55B
Balance Sheet
Total Assets	55.22B	56.58B	57.97B	57.70B	58.23B	57.11B
Cash, Cash Equivalents and Short-Term Investments	7.75B	7.74B	7.21B	7.87B	8.10B	6.47B
Total Debt	12.33B	13.58B	14.92B	15.69B	13.51B	12.45B
Total Liabilities	25.77B	27.20B	29.85B	30.82B	29.73B	29.07B
Stockholders Equity	28.80B	28.72B	27.44B	26.20B	26.86B	25.82B
Cash Flow
Free Cash Flow	0.00	1.95B	-451.00M	-1.63B	994.00M	695.00M
Operating Cash Flow	0.00	2.79B	1.33B	-87.00M	2.23B	2.41B
Investing Cash Flow	0.00	-396.00M	-1.13B	-1.33B	-283.00M	-518.00M
Financing Cash Flow	0.00	-1.97B	-1.42B	1.07B	-299.00M	-2.27B

Nakabayashi Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 576.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7987, the sentiment is Neutral. The current price of 576 is below the 20-day moving average (MA) of 585.40, above the 50-day MA of 571.86, and above the 200-day MA of 520.73, indicating a neutral trend. The MACD of 0.47 indicates Positive momentum. The RSI at 48.15 is Neutral, neither overbought nor oversold. The STOCH value of 54.44 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:7987.

Nakabayashi Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
7811	83 Outperform	¥15.82B	8.68	―	3.89%	7.07%	79.18%
7987	73 Outperform	¥15.04B	6.58	―	3.78%	2.83%	124.03%
7863	67 Neutral	¥2.89B	11.50	―	4.00%	-0.88%	-57.74%
7805	64 Neutral	¥3.22B	7.23	―	2.01%	-1.00%	105.56%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
7916	61 Neutral	¥4.70B	29.16	―	3.27%	-0.55%	―
7946	60 Neutral	¥1.07B	19.88	―	2.18%	3.75%	-61.56%

Nakabayashi Co., Ltd. Corporate Events

Nakabayashi Co., Ltd. Reports Strong Financial Performance for FY2025

Nakabayashi Co., Ltd. reported its consolidated financial results for the fiscal year ending March 31, 2025, showcasing a notable increase in net sales and profits. The company achieved a 2.8% rise in net sales to ¥62,767 million and a significant improvement in operating profit, which surged by 286.4% to ¥1,787 million. These results indicate a strong recovery and operational efficiency, positioning Nakabayashi favorably in its industry. The financial results reflect a robust performance with increased profitability, which could positively impact stakeholders and enhance the company’s market position.