| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.84B | 49.13B | 44.36B | 43.13B | 40.49B | 36.03B |
| Gross Profit | 8.96B | 8.60B | 6.65B | 6.48B | 6.89B | 5.70B |
| EBITDA | 4.55B | 4.21B | 3.03B | 3.51B | 3.80B | 2.98B |
| Net Income | 2.03B | 2.01B | 1.06B | 1.29B | 1.47B | 1.32B |
Balance Sheet | ||||||
| Total Assets | 40.11B | 39.97B | 38.48B | 34.58B | 33.93B | 31.78B |
| Cash, Cash Equivalents and Short-Term Investments | 7.54B | 7.64B | 7.53B | 5.10B | 4.88B | 3.72B |
| Total Debt | 8.37B | 8.28B | 8.81B | 8.19B | 7.99B | 8.09B |
| Total Liabilities | 19.77B | 19.66B | 19.99B | 18.11B | 18.26B | 17.56B |
| Stockholders Equity | 19.35B | 19.31B | 17.57B | 15.40B | 14.33B | 12.99B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.19B | 2.37B | 329.96M | 1.78B | 822.02M |
| Operating Cash Flow | 0.00 | 2.35B | 3.46B | 1.55B | 3.34B | 2.44B |
| Investing Cash Flow | 0.00 | -1.16B | -2.53B | -775.72M | -1.63B | -1.73B |
| Financing Cash Flow | 0.00 | -1.24B | -32.69M | -683.88M | -782.85M | 477.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥16.74B | 9.20 | ― | 3.61% | 7.07% | 79.18% | |
77 Outperform | ¥3.41B | 7.56 | ― | 1.89% | -1.00% | 105.56% | |
76 Outperform | ¥2.89B | 14.90 | ― | 4.01% | -2.33% | -68.46% | |
69 Neutral | ¥14.62B | 8.54 | ― | 3.87% | -0.03% | 84.08% | |
68 Neutral | ¥3.49B | 7.56 | ― | 3.68% | 0.62% | -24.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.53B | 10.36 | ― | 2.77% | -1.30% | ― |