Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 49.13B | 49.13B | 44.36B | 43.13B | 40.49B | 36.03B |
Gross Profit | 8.65B | 8.60B | 6.65B | 6.48B | 6.89B | 5.70B |
EBITDA | 4.29B | 4.21B | 3.03B | 3.51B | 3.80B | 2.98B |
Net Income | 2.01B | 2.01B | 1.06B | 1.29B | 1.47B | 1.32B |
Balance Sheet | ||||||
Total Assets | 39.97B | 39.97B | 38.48B | 34.58B | 33.93B | 31.78B |
Cash, Cash Equivalents and Short-Term Investments | 7.64B | 7.64B | 7.53B | 5.10B | 4.88B | 3.72B |
Total Debt | 8.28B | 8.28B | 8.81B | 8.19B | 7.99B | 8.09B |
Total Liabilities | 19.66B | 19.66B | 19.99B | 18.11B | 18.26B | 17.56B |
Stockholders Equity | 19.31B | 19.31B | 17.57B | 15.40B | 14.33B | 12.99B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.19B | 2.37B | 329.96M | 1.78B | 822.02M |
Operating Cash Flow | 0.00 | 2.35B | 3.46B | 1.55B | 3.34B | 2.44B |
Investing Cash Flow | 0.00 | -1.16B | -2.53B | -775.72M | -1.63B | -1.73B |
Financing Cash Flow | 0.00 | -1.24B | -32.69M | -683.88M | -782.85M | 477.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥17.40B | 8.56 | 3.38% | 10.92% | 170.02% | ||
75 Outperform | ¥2.95B | 11.74 | 3.92% | -0.88% | -57.74% | ||
73 Outperform | ¥15.01B | 6.56 | 3.79% | 2.83% | 124.03% | ||
68 Neutral | ¥3.49B | 6.95 | 3.73% | 2.39% | -8.65% | ||
64 Neutral | $10.73B | 15.74 | 7.60% | 2.01% | 2.75% | -15.09% | |
60 Neutral | ¥4.75B | 29.47 | 3.35% | -0.55% | ― | ||
60 Neutral | ¥3.42B | 8.72 | 1.87% | -5.37% | 48.09% |