| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.78B | 18.79B | 19.07B | 21.27B | 18.61B | 17.25B |
| Gross Profit | 5.49B | 5.37B | 5.51B | 6.19B | 5.15B | 4.60B |
| EBITDA | 2.11B | 2.17B | 2.30B | 2.65B | 2.18B | 1.81B |
| Net Income | 736.69M | 736.76M | 910.73M | 852.00M | 835.32M | 453.54M |
Balance Sheet | ||||||
| Total Assets | 17.78B | 17.78B | 19.77B | 18.46B | 17.63B | 14.14B |
| Cash, Cash Equivalents and Short-Term Investments | 5.53B | 5.53B | 5.68B | 5.04B | 4.91B | 3.61B |
| Total Debt | 6.03B | 6.03B | 6.91B | 7.38B | 7.09B | 6.17B |
| Total Liabilities | 8.85B | 8.85B | 10.54B | 10.72B | 10.79B | 9.07B |
| Stockholders Equity | 7.95B | 7.95B | 8.18B | 6.86B | 6.04B | 4.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.51B | 1.64B | 40.86M | 538.35M | 964.53M |
| Operating Cash Flow | 0.00 | 1.98B | 2.49B | 1.72B | 1.79B | 1.76B |
| Investing Cash Flow | 0.00 | -297.76M | -693.45M | -1.56B | -1.27B | -875.20M |
| Financing Cash Flow | 0.00 | -1.45B | -1.38B | -236.39M | 395.77M | -533.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.20B | 6.03 | ― | 3.77% | -2.05% | 27.50% | |
70 Outperform | ¥40.06B | 11.75 | ― | 3.71% | -0.04% | 93.95% | |
70 Outperform | ¥3.12B | 11.00 | ― | 3.30% | -3.41% | -24.95% | |
68 Neutral | ¥3.49B | 7.56 | ― | 3.69% | 0.62% | -24.08% | |
65 Neutral | ¥7.83B | 38.68 | ― | 2.94% | -2.81% | 57.37% | |
65 Neutral | ¥29.44B | -48.50 | ― | 3.97% | 4.10% | -121.49% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |