Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 19.13B | 18.79B | 19.07B | 21.27B | 18.61B | 17.25B |
Gross Profit | 5.68B | 5.37B | 5.51B | 6.19B | 5.15B | 4.60B |
EBITDA | 2.44B | 2.17B | 2.30B | 2.65B | 2.18B | 1.81B |
Net Income | 1.02B | 736.76M | 910.73M | 852.00M | 835.32M | 453.54M |
Balance Sheet | ||||||
Total Assets | 18.70B | 17.78B | 19.77B | 18.46B | 17.63B | 14.14B |
Cash, Cash Equivalents and Short-Term Investments | 5.70B | 5.53B | 5.68B | 5.04B | 4.91B | 3.61B |
Total Debt | 6.45B | 6.03B | 6.91B | 7.38B | 7.09B | 6.17B |
Total Liabilities | 9.66B | 8.85B | 10.54B | 10.72B | 10.79B | 9.07B |
Stockholders Equity | 8.05B | 7.95B | 8.18B | 6.86B | 6.04B | 4.48B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.51B | 1.64B | 40.86M | 538.35M | 964.53M |
Operating Cash Flow | 0.00 | 1.98B | 2.49B | 1.72B | 1.79B | 1.76B |
Investing Cash Flow | 0.00 | -297.76M | -693.45M | -1.56B | -1.27B | -875.20M |
Financing Cash Flow | 0.00 | -1.45B | -1.38B | -236.39M | 395.77M | -533.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥50.68B | 10.96 | 4.84% | 1.93% | 202.39% | ||
71 Outperform | ¥5.66B | 7.64 | 4.14% | -1.48% | -18.73% | ||
70 Outperform | ¥3.16B | 12.68 | 3.28% | -3.07% | -36.85% | ||
68 Neutral | ¥3.42B | 6.81 | 3.77% | 2.39% | -8.65% | ||
66 Neutral | ¥7.26B | 39.92 | 3.17% | -3.04% | -10.38% | ||
65 Neutral | ¥28.11B | 63.07 | 3.27% | 3.42% | -120.51% | ||
64 Neutral | $10.84B | 16.09 | 8.89% | 1.97% | 2.67% | -15.04% |