| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.79B | ¥ 19.07B | ¥ 21.27B | ¥ 18.61B | ¥ 15.96B |
| Gross Profit | ¥ 5.37B | ¥ 5.23B | ¥ 5.94B | ¥ 4.90B | ¥ 3.98B |
| Operating Income | ¥ 1.32B | ¥ 1.18B | ¥ 1.62B | ¥ 1.24B | ¥ 688.47M |
| EBITDA | ¥ 2.16B | ¥ 2.06B | ¥ 2.43B | ¥ 2.01B | ¥ 1.41B |
| Net Income | ¥ 736.76M | ¥ 910.73M | ¥ 852.00M | ¥ 835.32M | ¥ 257.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.53B | ¥ 5.68B | ¥ 5.04B | ¥ 4.91B | ¥ 2.98B |
| Total Assets | ¥ 17.78B | ¥ 19.77B | ¥ 18.46B | ¥ 17.63B | ¥ 12.92B |
| Total Debt | ¥ 6.21B | ¥ 6.91B | ¥ 7.38B | ¥ 7.09B | ¥ 6.42B |
| Net Debt | ¥ 770.62M | ¥ 1.23B | ¥ 2.34B | ¥ 2.17B | ¥ 3.44B |
| Total Liabilities | ¥ 8.85B | ¥ 10.54B | ¥ 10.72B | ¥ 10.79B | ¥ 8.69B |
| Stockholders' Equity | ¥ 7.95B | ¥ 8.18B | ¥ 6.86B | ¥ 6.04B | ¥ 3.82B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.51B | ¥ 1.65B | ¥ 45.92M | ¥ 559.94M | ¥ 1.01B |
| Operating Cash Flow | ¥ 1.98B | ¥ 2.49B | ¥ 1.72B | ¥ 1.79B | ¥ 1.36B |
| Investing Cash Flow | ¥ -297.76M | ¥ -693.45M | ¥ -1.56B | ¥ -1.27B | ¥ -476.27M |
| Financing Cash Flow | ¥ -1.45B | ¥ -1.38B | ¥ -236.39M | ¥ 395.77M | ¥ -618.67M |