| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 129.82B | 110.63B | 88.03B | 64.87B | 46.00B |
| Gross Profit | 45.02B | 35.36B | 29.94B | 20.21B | 13.15B |
| EBITDA | 18.79B | 13.42B | 13.29B | 8.32B | 5.20B |
| Net Income | 8.94B | 5.13B | 6.25B | 4.97B | 2.82B |
Balance Sheet | |||||
| Total Assets | 77.66B | 63.30B | 49.89B | 40.52B | 34.50B |
| Cash, Cash Equivalents and Short-Term Investments | 23.73B | 20.87B | 17.59B | 12.92B | 14.25B |
| Total Debt | 12.22B | 9.58B | 4.91B | 3.57B | 4.25B |
| Total Liabilities | 36.62B | 28.77B | 20.31B | 14.51B | 11.82B |
| Stockholders Equity | 41.04B | 34.04B | 29.13B | 25.65B | 22.40B |
Cash Flow | |||||
| Free Cash Flow | 14.33B | 3.44B | 9.10B | 6.74B | 4.39B |
| Operating Cash Flow | 15.65B | 9.09B | 10.25B | 7.39B | 4.76B |
| Investing Cash Flow | -11.70B | -9.95B | -4.78B | -5.61B | -5.43B |
| Financing Cash Flow | -1.19B | 4.15B | -817.00M | -3.08B | 8.29B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥47.94B | 12.84 | 8.02% | 2.73% | 8.26% | 9.09% | |
77 Outperform | ¥197.38B | 18.05 | ― | 2.49% | 9.10% | 14.67% | |
74 Outperform | ¥20.14B | 11.79 | ― | 2.40% | 21.57% | 129.44% | |
73 Outperform | ¥86.69B | 22.31 | ― | 1.19% | 22.78% | 7.57% | |
72 Outperform | ¥50.00B | 23.84 | ― | 1.50% | 13.48% | 35.63% | |
68 Neutral | ¥167.87B | 35.85 | 24.24% | ― | 17.35% | 74.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |