| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.08B | 13.91B | 11.17B | 7.91B | 6.12B |
| Gross Profit | 12.33B | 10.15B | 8.21B | 5.68B | 4.35B |
| EBITDA | 6.85B | 4.85B | 4.02B | 2.69B | 2.13B |
| Net Income | 3.26B | 3.09B | 2.62B | 1.80B | 1.43B |
Balance Sheet | |||||
| Total Assets | 18.63B | 15.41B | 12.02B | 7.94B | 6.14B |
| Cash, Cash Equivalents and Short-Term Investments | 14.66B | 10.19B | 8.28B | 5.48B | 4.61B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.82B | 3.31B | 2.57B | 1.48B | 1.23B |
| Stockholders Equity | 14.79B | 12.08B | 9.45B | 6.46B | 4.91B |
Cash Flow | |||||
| Free Cash Flow | 5.10B | 3.17B | 3.28B | 1.65B | 1.50B |
| Operating Cash Flow | 5.15B | 3.32B | 3.31B | 1.81B | 1.55B |
| Investing Cash Flow | -164.09M | -950.67M | -644.71M | -707.87M | -59.17M |
| Financing Cash Flow | -615.54M | -456.44M | 136.18M | -238.47M | -125.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥71.98B | 21.08 | 31.71% | 1.68% | 16.12% | 46.57% | |
73 Outperform | ¥86.69B | 22.31 | ― | 1.19% | 22.78% | 7.57% | |
70 Outperform | ¥90.70B | 18.51 | ― | 1.02% | 26.47% | 142.77% | |
63 Neutral | ¥101.29B | 56.92 | ― | 0.72% | 22.13% | 254.87% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥157.08B | 31.57 | ― | ― | 27.65% | 96.11% | |
55 Neutral | ¥116.90B | 293.64 | ― | ― | 31.57% | ― |