Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.91B | ¥ 11.17B | ¥ 7.91B | ¥ 6.12B | ¥ 4.73B |
Gross Profit | ¥ 10.15B | ¥ 8.21B | ¥ 5.68B | ¥ 4.35B | ¥ 3.39B |
Operating Income | ¥ 4.54B | ¥ 3.71B | ¥ 2.66B | ¥ 2.11B | ¥ 1.43B |
EBITDA | ¥ 4.75B | ¥ 3.95B | ¥ 2.71B | ¥ 2.13B | ¥ 1.46B |
Net Income | ¥ 3.09B | ¥ 2.62B | ¥ 1.80B | ¥ 1.43B | ¥ 1.03B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 10.19B | ¥ 8.28B | ¥ 5.48B | ¥ 4.61B | ¥ 3.25B |
Total Assets | ¥ 15.27B | ¥ 12.02B | ¥ 7.94B | ¥ 6.14B | ¥ 4.47B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -10.19B | ¥ -8.28B | ¥ -5.48B | ¥ -4.61B | ¥ -3.25B |
Total Liabilities | ¥ 3.17B | ¥ 2.57B | ¥ 1.48B | ¥ 1.23B | ¥ 897.04M |
Stockholders' Equity | ¥ 12.08B | ¥ 9.45B | ¥ 6.46B | ¥ 4.91B | ¥ 3.58B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.17B | ¥ 3.28B | ¥ 1.63B | ¥ 1.50B | ¥ 992.74M |
Operating Cash Flow | ¥ 3.32B | ¥ 3.31B | ¥ 1.81B | ¥ 1.55B | ¥ 1.02B |
Investing Cash Flow | ¥ -950.67M | ¥ -644.71M | ¥ -707.87M | ¥ -59.17M | ¥ 143.00M |
Financing Cash Flow | ¥ -456.44M | ¥ 136.18M | ¥ -238.47M | ¥ -125.39M | ¥ -123.14M |