Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 40.78B | 43.20B | 33.88B | 25.51B | 20.42B | 16.18B |
Gross Profit | 35.17B | 37.41B | 28.81B | 21.83B | 17.91B | 14.19B |
EBITDA | 3.12B | 1.54B | 1.87B | 856.00M | 1.71B | 1.10B |
Net Income | 2.11B | 424.00M | 953.00M | -141.00M | 857.00M | 182.00M |
Balance Sheet | ||||||
Total Assets | 39.88B | 47.98B | 37.59B | 31.20B | 26.29B | 24.31B |
Cash, Cash Equivalents and Short-Term Investments | 23.93B | 31.17B | 24.87B | 21.11B | 15.43B | 12.39B |
Total Debt | 3.78B | 3.57B | 4.48B | 3.40B | 3.02B | 2.16B |
Total Liabilities | 22.64B | 31.95B | 22.82B | 18.01B | 14.20B | 11.73B |
Stockholders Equity | 17.14B | 15.92B | 14.64B | 13.12B | 12.09B | 12.58B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 7.42B | 5.27B | 3.65B | 2.65B | 2.74B |
Operating Cash Flow | 0.00 | 9.65B | 5.48B | 3.85B | 3.12B | 3.01B |
Investing Cash Flow | 0.00 | -2.55B | -3.18B | 1.36B | -1.01B | -551.42M |
Financing Cash Flow | 0.00 | -654.00M | 1.43B | 523.00M | 909.00M | -2.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥263.39B | 23.44 | 17.50% | 2.39% | 7.09% | 11.95% | |
72 Outperform | ¥158.74B | 30.21 | ― | 0.87% | 22.97% | 107.52% | |
70 Outperform | ¥115.01B | 20.39 | 14.19% | 2.82% | 11.37% | 5.43% | |
59 Neutral | ¥241.90B | 568.09 | ― | ― | 27.52% | -55.62% | |
56 Neutral | ¥334.21B | -55.57 | -16.91% | ― | 20.96% | -6.20% | |
55 Neutral | ¥224.28B | 161.91 | 6.97% | ― | 30.83% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |